Kemper Corporation KMPR Income Statement

Kemper corporation (KMPR)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Revenues:
Earned Premiums
1,166,400	1,145,800	1,135,200	1,116,600	1,074,800	1,063,600	1,052,900	658,100	609,800	605,900	598,200	582,500	563,400	561,400	558,900	553,700	546,000	541,500	536,700	500,100	431,300	451,500	462,800	470,300	477,600	495,600	507,500	512,800	509,900	520,800	527,300	529,800	529,200	536,500	543,000	548,100	546,000	561,600	568,200	578,100	581,500	616,200	594,500
Automobile Finance Revenues
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	42,100	47,400
Net Investment Income
85,600	93,900	91,700	96,000	82,700	91,300	92,000	78,400	79,200	82,600	85,900	77,100	81,600	79,900	77,700	73,700	67,000	79,400	75,900	76,700	70,600	93,100	72,300	72,600	71,100	76,900	82,400	74,600	80,800	72,900	70,400	75,200	77,400	75,300	58,600	82,900	81,200	84,700	79,400	81,300	80,300	93,300	92,900
Other Income
90,300	3,700	7,200	22,700	1,900	2,000	37,800	1,200	1,200	1,100	1,000	1,000	900	1,000	800	600	800	1,400	800	600	900	600	500	200	100	300	100	200	200	200	200	200	200	200	400	200	200	300	400	300	300	1,100	300
Income (Loss) from Change in Fair Value of Equity and Convertible Securities
-117,800	39,200	9,800	25,500	64,400	-76,400	11,000	400	700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Debt and Equity Securities, Realized Gain (Loss)
16,500	2,800	1,700	21,300	16,100	16,400	3,600	3,800	2,600	11,500	8,100	26,400	10,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment Losses
12,000	-	-	-	3,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Realized Gains on Sales of Investments
-	-	-	-	-	-	-	-	-	-	-	-	-	9,100	11,600	5,600	6,800	9,400	5,300	34,000	3,400	21,000	8,000	3,500	6,600	20,800	49,100	2,300	26,900	5,500	50,900	4,100	4,900	5,900	-4,200	17,800	14,200	28,000	7,200	2,900	4,500	12,400	4,400
Other-than-temporary Impairment Losses:
Total Other-than-temporary Impairment Losses
-	1,700	1,800	6,700	-	2,200	1,800	0	500	3,700	2,900	2,600	5,200	8,700	8,300	6,400	9,600	14,900	3,300	2,200	7,000	6,500	3,800	4,100	800	7,600	3,500	2,300	2,400	3,100	3,200	400	500	4,700	5,000	1,300	400	3,800	3,600	4,100	6,200	14,600	10,200
Portion of Gains (Losses) Recognized in Other Comprehensive Income
-	0	0	0	-	0	0	0	0	-100	0	0	200	-	-	-	-	-	-	-	-	0	0	0	0	0	100	1,300	500	-300	0	0	0	-100	0	0	0	0	1,000	800	-3,000	-100	-600
Other than Temporary Impairment Losses, Investments, Portion Recognized in Earnings, Net
-	1,700	1,800	6,700	-	2,200	1,800	0	500	3,800	2,900	2,600	5,000	8,700	8,300	6,400	9,300	14,700	3,300	2,200	7,000	6,500	3,800	4,100	800	7,600	3,400	1,000	1,900	2,800	3,200	400	500	4,600	5,000	1,300	400	3,800	4,600	4,900	3,200	-14,500	-9,600
Total Revenues
1,229,000	1,283,700	1,243,800	1,275,400	1,236,300	1,094,700	1,195,500	741,900	693,000	697,300	690,300	684,400	651,400	642,700	640,700	627,200	611,300	617,000	615,400	609,200	499,200	559,700	539,800	542,500	554,600	586,000	635,700	588,900	615,900	596,600	645,600	608,900	611,200	613,300	592,800	647,700	641,200	670,800	650,600	657,700	663,400	750,600	729,900
Expenses:
Expenses:
Policyholders’ Benefits and Incurred Losses and Loss Adjustment Expenses
835,200	814,900	782,600	825,400	765,400	772,800	757,300	499,500	436,900	472,500	440,100	447,400	477,400	418,300	490,200	436,100	436,200	416,000	378,800	375,100	297,700	285,800	300,500	347,500	327,900	315,500	338,300	354,200	349,200	413,000	368,700	423,800	376,600	376,700	399,600	477,100	392,300	407,100	403,900	419,100	417,100	435,100	433,200
Insurance Expenses
271,600	265,400	256,000	263,500	234,800	273,200	296,000	171,200	160,100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Insurance Expenses
-	-	-	-	-	-	-	-	-	159,100	163,700	163,500	158,000	158,500	161,700	167,800	159,300	177,000	161,100	162,100	144,900	156,400	158,600	161,300	152,100	162,900	170,100	163,100	158,300	169,500	172,700	167,700	162,400	170,100	176,800	170,600	166,100	168,700	168,900	169,400	168,500	177,000	173,900
Write-off of Long-lived Assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	11,100	0	0	54,600	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss from Early Extinguishment of Debt
-	0	-5,800	0	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-9,100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Write-off of Goodwill and Other Intangibles Acquired
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13,500	0	0	0	0	14,800	0	0	0	-
Automobile Finance Expenses (Recoveries)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	29,200	36,000
Interest Expense on Certificates of Deposits
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	10,100	11,900
Interest and Other Expenses
44,500	46,500	37,900	38,000	41,400	42,600	61,700	25,700	29,000	21,500	18,200	21,400	19,500	25,300	22,000	20,700	22,300	25,600	25,700	26,600	29,700	24,400	22,100	22,500	22,700	26,200	25,300	25,200	23,800	20,100	22,700	20,900	21,800	21,900	21,400	20,900	19,700	18,400	16,100	17,400	16,400	15,500	18,300
Total Expenses
1,151,300	1,126,800	1,082,300	1,126,900	1,041,600	1,088,600	1,115,000	696,400	626,000	653,100	622,000	632,300	654,900	602,100	673,900	624,600	617,800	618,600	565,600	574,900	481,400	466,600	535,800	531,300	502,700	504,600	533,700	542,500	531,300	602,600	564,100	612,400	560,800	582,200	597,800	668,600	578,100	594,200	603,700	605,900	602,000	666,900	673,300
Income from Continuing Operations before Income Taxes
77,700	156,900	161,500	148,500	194,700	6,100	80,500	45,500	67,000	44,200	68,300	52,100	-3,500	40,600	-33,200	2,600	-6,500	-1,600	49,800	34,300	17,800	93,100	4,000	11,200	51,900	81,400	102,000	46,400	84,600	-	-	-	-	31,100	-5,000	-20,900	63,100	76,600	46,900	51,800	61,400	83,700	56,600
Income Tax Expense (Benefit)
13,700	32,200	32,500	26,400	39,400	1,100	-11,800	8,000	13,400	8,300	20,500	15,500	-3,100	11,500	-14,900	-1,500	-4,300	-2,900	11,800	6,900	4,300	29,800	-800	1,900	16,700	26,600	33,400	13,900	26,000	-4,300	25,900	-5,100	14,100	6,100	-6,100	-11,500	18,100	20,900	14,300	14,900	17,400	21,700	15,800
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
64,000	124,700	129,000	122,100	155,300	5,000	92,300	37,500	53,600	35,900	47,800	36,600	-400	29,100	-18,300	4,100	-2,200	1,300	38,000	27,400	13,500	63,300	4,800	9,300	35,200	54,800	68,600	32,500	58,600	-1,700	55,600	1,600	36,300	25,000	1,100	-9,400	45,000	55,700	32,300	36,400	44,700	61,000	39,500
Income from Continuing Operations before Equity in Net Loss of Former Investee
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	55,700	32,600	36,900	44,000	62,000	40,800
Equity in Net Loss of Former Investee
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-300	-500	700	-1,000	-1,300
Income from Discontinued Operations
-	-	-	-	-	1,500	-100	100	200	1,000	-100	0	100	2,100	2,000	-100	100	3,300	-100	2,300	0	2,100	-100	0	-100	400	1,500	1,500	-200	3,600	0	700	7,300	-700	900	6,100	6,500	7,200	3,400	1,400	3,500	1,100	2,400
Net Income
64,000	124,700	129,000	122,100	155,300	6,500	92,200	37,600	53,800	36,900	47,700	36,600	-300	31,200	-16,300	4,000	-2,100	4,600	37,900	29,700	13,500	65,400	4,700	9,300	35,100	55,200	70,100	34,000	58,400	1,900	55,600	2,300	43,600	24,300	2,000	-3,300	51,500	62,900	35,700	37,800	48,200	62,100	41,900
Income from Continuing Operations Per Unrestricted Share:
Income from Discontinued Operations before Income Taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	200	600	9,300	9,400	12,100	5,600	2,500	5,600	1,600	3,800
Income Tax Expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	900	-300	3,200	2,900	4,900	2,200	1,100	2,100	500	1,400
Income from Continuing Operations Per Unrestricted Share:
Income (Loss) from Continuing Operations, Per Basic Share
0.96	1.87	1.92	1.87	2.38	0.08	1.42	0.73	1.03	0.69	0.92	0.71	-0.01	0.56	-0.36	0.08	-0.04	0.03	0.73	0.53	0.26	1.20	0.09	0.17	0.63	0.98	1.21	0.56	1.00	-0.03	0.95	0.03	0.61	0.41	0.01	-0.16	0.74	0.91	0.52	0.59	0.72	0.98	-
Income (Loss) from Continuing Operations, Per Diluted Share
0.95	1.86	1.90	1.85	2.35	0.08	1.40	0.73	1.02	0.69	0.92	0.71	-0.01	0.56	-0.36	0.08	-0.04	0.03	0.73	0.53	0.26	1.20	0.09	0.17	0.63	0.98	1.21	0.56	1.00	-0.03	0.95	0.03	0.60	0.41	0.01	-0.16	0.73	0.91	0.52	0.59	0.72	0.98	-
Earnings Per Share [Abstract]
Basic (in dollars per share)
0.96	1.87	1.93	1.87	2.38	0.10	1.42	0.73	1.03	0.71	0.92	0.71	-0.01	0.60	-0.32	0.08	-0.04	0.09	0.73	0.57	0.26	1.24	0.09	0.17	0.63	0.99	1.24	0.59	1.00	0.03	0.95	0.04	0.73	0.40	0.03	-0.06	0.85	1.03	0.58	0.61	0.77	-1.00	-
Diluted (in dollars per share)
0.95	1.85	1.91	1.84	2.35	0.10	1.40	0.73	1.02	0.71	0.92	0.71	-0.01	0.60	-0.32	0.08	-0.04	0.09	0.73	0.57	0.26	1.24	0.09	0.17	0.63	0.99	1.23	0.59	1.00	0.03	0.95	0.04	0.72	0.40	0.03	-0.06	0.84	1.03	0.58	0.61	0.77	1.00	-
Dividends Paid to Shareholders Per Share (in dollars per share)
-	-	-	-	-	-	-	-	-	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.22	0.22	0.22	0.22	0.20	0.20