KENNAMETAL INC. KMT Income Statement

Kennametal inc. (KMT)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09
Sales
2,110	2,224	2,306	2,375	2,417	2,428	2,412	2,367	2,286	2,207	2,123	2,058	2,014	1,983	2,020	2,098	2,214	2,355	2,507	2,647	2,781	2,898	2,912	2,837	2,736	2,636	2,579	2,589	2,657	2,698	2,706	2,736	2,690	2,609	2,533	2,403	2,248	2,126	2,003	1,884	0	0	0
Cost of goods sold
1,468	1,531	1,547	1,543	1,555	1,557	1,550	1,535	1,531	1,482	1,440	1,413	1,370	1,368	1,411	1,482	1,576	1,675	1,768	1,841	1,911	1,988	1,995	1,940	1,863	1,794	1,744	1,744	1,776	1,779	1,755	1,741	1,695	1,630	1,586	1,519	1,430	1,368	1,305	1,256	0	0	0
Gross profit
641	692	759	831	862	870	861	832	755	725	683	644	644	615	608	616	638	680	739	805	869	909	916	897	872	842	834	845	881	919	951	994	995	978	946	884	818	758	698	627	0	0	0
Operating expense
436	457	465	474	482	493	500	498	494	480	469	468	468	473	485	494	504	521	535	554	578	593	603	589	567	543	523	527	536	547	554	561	562	561	559	538	518	500	486	477	0	0	0
Restructuring and asset impairment charges (Notes 7 and 18)
93	78	17	14	10	8	7	11	27	33	41	65	59	59	163	143	144	313	589	582	578	405	19	17	5	2	0	-	0	0	-	-	-	-	-	12	19	39	39	43	0	0	0
Loss on divestiture (Note 4)
0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangible Assets
14	14	14	14	14	14	14	14	14	15	15	16	17	17	18	20	22	24	25	26	27	28	28	26	24	22	20	20	20	19	17	16	13	12	12	11	11	12	12	13	0	0	0
Operating Income (Loss)
91	135	262	328	354	353	338	307	218	195	156	94	97	67	-190	-174	-164	-312	-412	-357	-315	-117	265	263	275	274	290	296	323	351	379	416	413	398	365	321	267	206	160	93	0	0	0
Interest expense
32	32	32	32	32	31	31	30	29	29	28	28	28	28	27	27	28	29	30	31	32	33	33	32	31	29	28	27	28	29	27	27	24	21	22	22	23	24	24	25	0	0	0
Other income, net
12	15	15	15	-1	-3	-3	-2	29	24	20	15	0	3	5	4	3	1	-1	1	-1	-1	0	-2	-2	-4	-3	-2	-0	0	2	0	1	-0	-1	-2	-0	2	3	8	0	0	0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest
72	118	244	311	320	318	303	275	219	190	147	81	69	42	-213	-198	-189	-339	-443	-387	-348	-152	232	228	242	240	258	266	293	322	353	389	390	375	342	296	243	184	139	76	0	0	0
Provision (benefit) for income taxes
5	-16	47	63	65	80	79	69	58	43	34	29	109	105	25	25	-54	-141	-26	-16	-3	95	68	66	65	61	59	59	62	69	69	79	79	75	72	63	57	52	45	26	0	0	0
Income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	49	0	0	0
Loss from discontinued operations (Note 5)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1	0	0	0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
66	134	196	247	254	237	223	205	160	147	112	51	-39	-62	-239	-223	-135	-197	-416	-370	-345	-248	163	162	176	179	198	206	231	253	284	310	311	300	269	232	186	131	93	48	0	0	0
Less: Net (loss) income attributable to noncontrolling interests
1	3	5	5	6	7	6	4	4	2	2	2	2	2	2	2	2	2	2	2	3	4	3	3	3	2	3	3	2	3	2	3	3	3	3	2	2	2	2	1	0	0	0
Net income attributable to Kennametal
65	131	191	241	248	230	217	200	156	144	109	49	-42	-64	-241	-225	-138	-200	-419	-373	-349	-252	160	158	173	176	194	203	228	250	281	307	307	297	266	229	183	128	91	46	0	0	0
PER SHARE DATA ATTRIBUTABLE TO KENNAMETAL SHAREHOLDERS
Income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	47	0	0	0
Loss from discontinued operations (Note 5)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1	0	0	0
Net income attributable to Kennametal
65	131	191	241	248	230	217	200	156	144	109	49	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	183	128	91	46	0	0	0
Continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.50	0.12	0.07	-0.10
Discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	0.00	0.00	-0.02
Basic earnings per share
0.04	-0.07	0.08	0.76	0.83	0.66	0.69	0.84	0.62	0.51	0.48	0.31	0.48	0.09	-0.27	-0.83	0.20	-2.12	-0.08	0.26	-0.58	-4.89	0.50	0.57	0.65	0.31	0.48	0.77	0.68	0.53	0.58	1.08	0.94	0.92	0.89	1.05	0.79	0.53	0.43	0.50	0.12	0.07	-0.12
Continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.50	0.12	0.07	-0.10
Discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	0.00	0.00	-0.02
Diluted earnings per share
0.03	-0.07	0.08	0.74	0.82	0.66	0.68	0.83	0.61	0.50	0.48	0.31	0.48	0.09	-0.27	-0.83	0.20	-2.12	-0.08	0.27	-0.58	-4.89	0.49	0.57	0.64	0.30	0.48	0.76	0.67	0.52	0.57	1.05	0.93	0.91	0.88	1.05	0.77	0.52	0.42	0.50	0.12	0.07	-0.12
Dividends per share
0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.16	0.16	0.16	0.16	0.14	0.14	0.14	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12
Basic weighted average shares outstanding
83	83	82	82	82	82	82	81	81	81	81	80	80	80	80	79	79	79	79	79	79	79	79	78	78	78	78	78	79	79	80	80	80	79	80	81	82	82	82	81	81	81	79
Diluted weighted average shares outstanding
83	83	83	83	83	83	83	83	83	82	82	82	81	81	80	79	80	79	79	78	79	79	79	79	79	79	79	79	80	80	81	81	81	80	81	83	83	83	82	82	82	81	79
Noncontrolling Interest [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
0	0	0	-	0	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-