Kiniksa pharmaceuticals, ltd. (KNSA)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Dec'17
Assets
Current assets:
Cash and cash equivalents

106,336

46,928

68,809

82,810

82,629

71,976

69,663

285,518

45,555

Restricted cash

-

-

-

-

-

-

-

263

105

Short-term investments

97,870

186,452

189,936

204,637

243,904

235,328

268,200

73,672

-

Prepaid expenses and other current assets

8,849

8,247

9,595

9,011

8,423

6,446

3,665

4,416

1,444

Total current assets

213,055

241,627

268,340

296,458

334,956

313,750

341,528

363,869

47,104

Property and equipment, net

5,804

6,398

6,409

6,359

6,190

6,356

2,360

350

125

Operating lease right-of-use assets

1,629

1,927

2,218

2,503

3,347

-

-

-

-

Restricted cash

210

210

210

210

210

210

210

210

-

Deferred offering costs

-

-

-

-

-

433

-

-

25

Deferred tax assets

5,410

4,372

4,628

2,607

1,456

1,216

1,173

700

238

Advanced clinical payments

-

-

-

-

-

-

1,830

-

-

Total assets

226,108

254,534

281,805

308,137

346,159

321,965

347,101

365,129

47,492

Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable

4,274

5,693

6,440

9,338

6,890

10,918

4,668

561

1,218

Accrued expenses

13,379

20,415

19,360

19,179

15,618

16,418

13,353

12,583

6,212

Accrued milestones

-

-

150

-

13,000

15,000

10,000

10,000

10,000

Operating lease liabilities

1,689

1,697

1,610

1,496

1,384

-

-

-

-

Other current liabilities

-

25

-

165

-

218

-

-

-

Total current liabilities

19,342

27,830

27,560

30,178

36,892

42,554

28,021

23,144

17,430

Non-current liabilities:
Non-current operating lease liabilities

551

955

1,391

1,819

2,239

-

-

-

-

Other long-term liabilities

381

326

943

943

509

144

-

-

-

Deferred rent

-

-

-

-

-

-

167

186

-

Total liabilities

20,274

29,111

29,894

32,940

39,640

42,698

28,188

23,330

17,430

Commitments and contingencies (Note 12)

-

-

-

-

-

-

0

0

-

Convertible preferred shares (Series A, B and C), $0.000273235 par value; 0 shares and 22,885,492 shares issued and outstanding as of December 31, 2018 and December 31, 2017, respectively; aggregate liquidation preference of $0 and $120,000 as of December 31, 2018 and December 31, 2017, respectively;

-

-

-

-

-

-

-

-

119,770

Shareholders’ equity:
Additional paid-in capital

588,090

581,467

576,129

572,318

566,542

473,483

470,600

469,018

1,289

Accumulated other comprehensive income

240

33

62

101

8

-4

-55

7

-

Accumulated deficit

-382,511

-356,092

-324,295

-297,237

-260,046

-194,225

-151,645

-127,239

-90,998

Total shareholders’ equity

205,834

225,423

251,911

275,197

306,519

279,267

318,913

341,799

-89,708

Total liabilities and shareholders’ equity

226,108

254,534

281,805

308,137

346,159

321,965

347,101

365,129

47,492

Class A common shares
Common stock value

6

6

6

6

6

4

-

-

-

Class B common shares
Common stock value

1

1

1

1

1

1

-

-

1

Class A1 common shares
Common stock value

4

4

4

4

4

4

-

-

-

Class B1 common shares
Common stock value

4

4

4

4

4

4

-

-

-