Kiniksa pharmaceuticals, ltd. (KNSA)
CashFlow / Yearly
Dec'19Dec'18Dec'17
Cash flows from operating activities:
Net loss

-161,867

-103,227

-64,873

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense

2,068

286

28

Share-based compensation expense

15,080

5,701

897

Class A common shares issued or to be issued as consideration for Primatope, including milestone payments

8,800

-

-

Loss on disposal of property and equipment

-21

-66

-

Other

-

235

-

Non-cash lease expense

1,211

-

-

Accretion of discounts on short-term investments

3,501

1,423

-

Deferred income taxes

-3,156

-978

-197

Changes in operating assets and liabilities:
Prepaid expenses, right-of-use assets and other assets

1,020

4,791

1,185

Accounts payable

-4,705

8,823

1,006

Accrued expenses and other liabilities

4,638

9,296

4,105

Accrued milestones

-15,000

5,000

10,000

Operating lease liabilities

-1,264

-

-

Other long-term liabilities

326

-

-

Net cash used in operating activities

-158,369

-81,012

-50,219

Cash flows from investing activities:
Purchases of property and equipment

3,203

5,290

69

Purchases of short-term investments

488,773

402,008

-

Proceeds from the maturities of short-term investments

541,190

168,100

-

Net cash provided by (used in) investing activities

49,214

-239,198

-69

Cash flows from financing activities:
Payments of offering costs

118

3,657

-

Proceeds from exercise of options and employee share purchase plan

1,119

377

-

Net cash provided by financing activities

84,107

346,736

39,873

Net increase in cash, cash equivalents and restricted cash

-25,048

26,526

-10,415

Supplemental information:
Cash paid for income taxes

1,724

383

290

Supplemental disclosure of non-cash investing and financing activities:
Deferred offering costs included in accrued expenses and accounts payable

-

404

25

Property and equipment included in accrued expenses and accounts payable

222

1,292

-

Series B convertible preferred shares
Proceeds from issuance of convertible preferred shares, net of issuance costs

-

-

39,873

Series C convertible preferred shares
Proceeds from issuance of convertible preferred shares, net of issuance costs

-

190,822

-