Kinsale capital group, inc. (KNSL)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Revenues:
Gross written premiums

389,694

275,538

223,191

188,478

177,009

158,523

125,267

Ceded written premiums

47,633

39,924

33,719

21,214

92,991

97,012

80,870

Net written premiums

342,061

235,614

189,472

167,264

84,018

61,511

44,397

Change in unearned premiums

-59,080

-22,926

-13,419

-33,448

-9,696

-2,515

725

Net earned premiums

282,981

212,688

176,053

133,816

74,322

58,996

45,122

Net investment income

20,133

15,688

10,569

7,487

5,643

4,070

3,344

Net realized investment gains

359

281

151

-

-

-

-

Net unrealized loss on equity securities

12,389

-6,555

0

0

-

-

-

Net realized investment gains, excluding other-than-temporary impairment losses

-

-

-

452

59

323

-

Other-than-temporary impairment losses

-

-

-

276

0

122

-

Net investment gains

-

-

-

-

59

201

-

Other income

26

12

3

136

572

409

10

Total revenues

315,888

222,114

186,776

141,615

80,596

63,676

48,484

Expenses:
Losses and loss adjustment expenses

169,563

128,041

103,680

70,961

42,238

41,108

28,890

Underwriting, acquisition and insurance expenses

70,217

53,425

44,146

28,551

2,809

1,451

6,894

Other expenses

57

168

429

2,567

1,992

1,644

597

Total expenses

239,837

181,634

148,255

102,079

47,039

44,203

36,381

Income before income taxes

76,051

40,480

38,521

39,536

33,557

19,473

12,103

Total income tax (benefit) expense

12,735

6,693

13,620

13,369

11,284

6,500

-164

Net income

63,316

33,787

24,901

26,167

22,273

12,973

12,267

Other comprehensive income (loss):
Change in unrealized (losses) gains on available-for-sale investments, net of taxes of $(2,452) in 2020 and $1,802 in 2019

14,774

-5,469

6,384

-640

-1,563

2,921

-3,115

Total comprehensive (loss) income

78,090

28,318

31,285

25,527

20,710

15,894

9,152

Earnings per share:
Earnings per share:
Basic

2.94

1.60

1.19

-

-

-

-

Diluted

2.86

1.56

1.16

-

-

-

-

Weighted average shares outstanding:
Basic

21,528

21,090

20,992

-

-

-

-

Diluted

22,136

21,685

21,498

-

-

-

-

Common Stock [Member]
Basic

-

-

-

0.57

-

-

-

Diluted

-

-

-

0.56

-

-

-

Basic

-

-

-

20,841

-

-

-

Diluted

-

-

-

21,073

-

-

-

Class A Common Stock [Member]
Basic

-

-

-

0.98

-

-

-

Diluted

-

-

-

0.98

-

-

-

Basic

-

-

-

13,844

-

-

-

Diluted

-

-

-

13,844

-

-

-

Class B Common Stock [Member]
Basic

-

-

-

0.48

-

-

-

Diluted

-

-

-

0.46

-

-

-

Basic

-

-

-

1,574

-

-

-

Diluted

-

-

-

1,644

-

-

-