Eastman kodak co (KODK)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'12Dec'11Dec'10Dec'09Dec'08
Cash flows from operating activities:
Net loss

116,000

-16,000

94,000

16,000

-75,000

-118,000

-1,379,000

-764,000

-687,000

-209,000

-442,000

Adjustments to reconcile to net cash used in operating activities:
Loss from discontinued operations, net of income taxes

-

-

-

-

-

-

-76,000

-57,000

-152,000

17,000

285,000

Earnings from extraordinary items, net of income taxes

-

-

-

-

-

-

-

-

-

6,000

0

Depreciation and amortization

55,000

73,000

80,000

105,000

145,000

199,000

242,000

273,000

345,000

427,000

500,000

Pension and other postretirement income

-91,000

-106,000

-119,000

-147,000

-107,000

-78,000

-

-

-

-

-

Change in fair value of embedded derivatives in the Series A Preferred Stock and Convertible Notes

-42,000

-

47,000

-

-

-

-

-

-

-

-

Non-cash changes in workers' compensation and legal reserves

-3,000

11,000

-

-

-

-

-

-

-

-

-

Non-cash changes in employee benefit reserves

-

-

-

8,000

25,000

-6,000

-

-

-

-

-

Net gain on sales of assets

201,000

13,000

8,000

9,000

4,000

23,000

18,000

80,000

8,000

100,000

14,000

Asset impairments

6,000

13,000

-

-

-

-

-

-

-

-

-

Non-cash restructuring costs, asset impairments and other charges

-

-

89,000

20,000

9,000

13,000

34,000

17,000

635,000

28,000

801,000

Prosper asset remeasurement

-

-

12,000

-

-

-

-

-

-

-

-

Stock based compensation

7,000

6,000

9,000

8,000

18,000

8,000

-

-

-

-

-

Loss on deconsolidation of RED

-

-

-

-15,000

-

-

-

-

-

-

-

Gain on assets acquired for no monetary consideration

-

-

-

-

3,000

-

-

-

-

-

-

Foreign exchange loss from remeasurement of Venezuela monetary assets

-

-

-

-

-

-16,000

-

-

-

-

-

Non-cash reorganization items, net

-

-

-

-

-

-

717,000

-

-

-

-

Payment of claims

-

-

-

-

10,000

2,000

-

-

-

-

-

Other non-cash reorganization items, net

-

-

-

-7,000

4,000

8,000

-

-

-

-

-

Loss on early extinguishment of debt

-

-

-

-4,000

-

-

-7,000

-

-102,000

0

0

Provision for deferred income taxes

21,000

18,000

-129,000

15,000

6,000

5,000

-20,000

12,000

-95,000

-99,000

16,000

Decrease in trade receivables

-21,000

-12,000

-11,000

-25,000

-21,000

-143,000

-213,000

12,000

-134,000

-359,000

-148,000

Increase in inventories

-11,000

9,000

4,000

-16,000

-12,000

-4,000

-27,000

-103,000

68,000

-280,000

20,000

Increase in trade payables

25,000

-31,000

-14,000

13,000

3,000

-64,000

-

-

-

-

-

Decrease in liabilities excluding borrowings and trade payables

-10,000

-31,000

-

-

-

-

-

-

-

-

-

Decrease in liabilities excluding borrowings and trade payables

-

-

-37,000

-74,000

-104,000

-249,000

-154,000

-524,000

-580,000

-821,000

-720,000

Other items, net

-7,000

-33,000

4,000

7,000

-15,000

-4,000

46,000

48,000

211,000

-22,000

112,000

Total adjustments

-104,000

-46,000

-161,000

-31,000

-20,000

-10,000

1,078,000

-202,000

406,000

73,000

314,000

Net cash used in continuing operations

-

-

-

-

-

-

-301,000

-966,000

-281,000

-136,000

-128,000

Net cash (used in) provided by discontinued operations

-

-

-

-

-

-

39,000

-32,000

62,000

0

296,000

Net cash used in operating activities

12,000

-62,000

-67,000

-15,000

-95,000

-128,000

-262,000

-998,000

-219,000

-136,000

168,000

Cash flows from investing activities:
Additions to properties

15,000

33,000

38,000

41,000

43,000

43,000

69,000

128,000

149,000

152,000

254,000

Net proceeds from sales of businesses/assets, net

326,000

11,000

13,000

13,000

2,000

18,000

-

-

-

-

-

Business acquisitions, net of cash acquired

-

-

-

-

-

-

-

27,000

-

17,000

38,000

(Funding) use of restricted cash and investment accounts

-

-

-

-

-

-

-

22,000

-1,000

12,000

0

Proceeds from sales of marketable securities

-

-

1,000

2,000

-

-

95,000

83,000

74,000

39,000

162,000

Proceeds from sales of businesses/assets

-

-

-

-

-

-

63,000

87,000

32,000

156,000

92,000

Release (funding) of restricted cash

-

-

-

-

-

-68,000

-

-

-

-

-

Reduction in cash due to deconsolidation of RED

-

-

-

3,000

-

-

-

-

-

-

-

Marketable securities  purchases

-

-

-

-

-

2,000

91,000

84,000

70,000

36,000

150,000

Net cash provided by (used in) continuing operations

-

-

-

-

-

-

-2,000

-91,000

-112,000

-

-

Net cash (used in) provided by discontinued operations

-

-

-

-

-

-

27,000

66,000

-

-

-

Net cash used in investing activities

311,000

-22,000

-24,000

-29,000

-41,000

41,000

25,000

-25,000

-112,000

-22,000

-188,000

Cash flows from financing activities:
Net proceeds from the issuance of preferred stock

-

-

-

198,000

-

-

-

-

-

-

-

Payment of contingent consideration related to the sale of a business

-

-

-

4,000

-

-

-

-

-

-

-

Repayment of finance leases

2,000

3,000

4,000

-

-

-

-

-

-

-

-

Income taxes (1)

-

-

-

-

-

-

55,000

78,000

197,000

225,000

145,000

Pension and other postretirement benefits liability adjustments

-

-

-

-

-

-

-60,000

541,000

451,000

-

-

Pension and other postretirement benefits liability adjustments

-

-

-

-

-

-

-

-

-

-1,027,000

-1,105,000

Liabilities assumed in acquisitions

-

-

-

-

-

-

-

9,000

-

4,000

-

Repayment of emergence credit facilities

-

-

7,000

-

-

-

-

-

-

-

-

Repayment of emergence credit facilities

-

-

-

282,000

4,000

4,000

-

-

-

-

-

Preferred stock dividend payments

3,000

8,000

10,000

-

-

-

-

-

-

-

-

Repayment of emergence credit facilities

395,000

-

-

-

-

-

-

-

-

-

-

Proceeds from issuance of convertible notes

98,000

-

-

-

-

-

-

-

-

-

-

Proceeds from VIE credit facility

-

-

-

-

-

-

686,000

-

-

-

-

Treasury stock purchases

-

-

1,000

3,000

1,000

1,000

-

-

-

-

301,000

Equity transactions of noncontrolling interests

-

-

-

15,000

-1,000

-3,000

-

-

-

-

-

Net proceeds of other borrowings

-

-

-

-

5,000

1,000

-

-

-

-

-

Proceeds from sale leaseback transactions

-

-

-

4,000

-

-

-

-

-

-

-

Proceeds from other borrowings

14,000

-

-

-

-

-

-

-

-

-

-

Payment of contingent consideration related to the sale of a business

10,000

-

7,000

-

-

-

-

-

-

-

-

Proceeds from other borrowings

-

-

-

-

-

-

-

412,000

503,000

712,000

140,000

Repayment of other borrowings

-

-

-

-

-

-

178,000

160,000

565,000

649,000

446,000

Reorganization items

-

-

-

-

-

-

-41,000

-

-

-

-

Debt issuance costs

-

-

-

-

-

-

-

6,000

12,000

30,000

0

Proceeds from sale and leaseback transaction

-

-

-

-

-

-

41,000

-

-

-

-

Dvidends to shareholders

-

-

-

-

-

-

-

-

-

-

139,000

Net cash (used in) provided by financing activities

-298,000

-11,000

-29,000

-72,000

-1,000

-7,000

508,000

246,000

-74,000

33,000

-746,000

Effect of exchange rate changes on cash

-

-

-

-

-

-38,000

3,000

14,000

5,000

4,000

-36,000

Effect of exchange rate changes on cash, cash equivalents and restricted cash

-2,000

-7,000

11,000

-6,000

-21,000

-

-

-

-

-

-

Net decrease in cash, cash equivalents and restricted cash

-

-

-109,000

-

-

-

-

-

-

-

-

Net decrease in cash, cash equivalents, restricted cash and cash in assets held for sale

23,000

-102,000

-

-122,000

-158,000

-

-

-

-

-

-

Net decrease in cash and cash equivalents

-

-

-

-

-

-132,000

274,000

-763,000

-400,000

-121,000

-802,000

Cash paid for interest and income taxes was:
Interest, net of portion capitalized of $0 and $1 as of December 31, 2019 and 2018, respectively

21,000

28,000

31,000

58,000

60,000

65,000

63,000

126,000

115,000

70,000

85,000

Income taxes (net of refunds)

17,000

-9,000

18,000

24,000

12,000

14,000

-

-

-

-

-

Liabilities assumed in acquisitions

-

-

-

-

-

-

-

-

-

-

2,000

Issuance of unvested stock, net of forfeitures

-

-

-

-

-

-

-

1,000

-

0

1,000