Luokung technology corp. (KONE)
Income statement / Yearly
Dec'17Sep'17Dec'16Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09
Software

-

0

-

62

136

187

291

275

2,409

11,272

5,170

Wireless system solution

-

173

-

1,130

8,683

5,999

11,271

1,176

3,928

3,234

6,070

- Related party

-

-

-

-

-

-

192

0

131

-

-

-Third Party

-

173

-

1,130

8,683

5,999

11,079

1,176

3,797

-

-

- Related party

-

-

-

-

-

-

-

-

-

-

1,148

- Third Party

-

-

-

-

-

-

-

-

-

3,234

4,922

Revenues

26,082

173

5,233

1,192

8,819

6,186

11,562

1,451

6,337

14,506

11,240

Software

-

25

-

40

61

103

568

640

1,205

903

476

Wireless system solution

-

324

-

948

5,557

4,119

9,976

1,049

2,203

1,449

3,418

- Related party

-

-

-

-

-

-

127

0

0

-

-

-Third Party

-

324

-

948

5,557

4,119

9,849

1,049

2,203

-

-

Less: Cost of revenues

5,547

349

6,315

988

5,618

4,222

10,544

1,689

3,408

2,352

3,894

Gross profit

-

-176

-

204

3,201

1,964

1,018

-238

2,929

12,154

7,346

Less: Operating expenses:
Selling and marketing

23,908

101

6,209

134

153

364

557

685

629

341

350

General and administrative

2,451

1,471

2,108

1,917

3,355

1,940

2,805

8,278

3,276

1,635

537

Research and development

1,046

0

2,882

55

288

202

249

201

311

179

139

Total operating expenses

27,406

1,572

11,200

2,106

3,796

2,506

3,611

9,164

4,216

2,155

1,026

Loss from operations

-6,871

-1,748

-12,283

-1,902

-595

-542

-2,593

-9,402

-1,287

9,999

6,320

Other income (expense):
Subsidy income

-

-

-

-

-

-

-

237

0

44

307

Interest expense

26

-

4

-

-

-

-

-

-

218

340

Foreign exchange gains (losses)

350

-

-298

-

-

-

-

-

-

-

-

Loss from investment

0

-

-428

-

-

-

-

-

-

-

-

Interest income

-

289

-

400

29

32

79

117

162

-

-

Loss of net investment in sales-type leases

-

0

-

0

0

0

1,443

0

0

-

-

Other income (expense), net

-262

1,240

-34

1,342

1,593

509

-1,176

60

120

20

-55

- Related party

-

1

-

6

45

44

44

0

0

-

-

-Third Party

-

1,239

-

1,336

1,548

465

-1,220

0

120

-

-

Total other income (expense), net

61

1,529

-765

1,742

1,622

541

-2,540

414

282

-154

-88

Loss before income taxes

-6,810

-

-13,049

-

-

-

-

-

-

-

-

Income (Loss) before income tax expenses

-

-219

-

-160

1,027

-1

-5,133

-8,988

-1,005

9,845

6,232

Income taxes

0

0

0

0

0

0

0

0

32

1,608

935

Net loss

-6,810

-219

-13,049

-160

1,027

-1

-5,133

-8,988

-1,037

8,237

5,297

Other comprehensive income:
Foreign currency translation adjustment

90

48

387

-867

-686

-38

616

1,194

676

598

-

Foreign currency translation gain

-

-

-

-

-

-

-

-

-

-

22

Total comprehensive loss

-6,719

-171

-12,661

-1,027

341

-39

-4,517

-7,794

-361

8,835

5,319

Basic and Diluted

-

-0.16

-

-0.11

0.73

0.00

-3.65

-6.40

-0.74

7.15

0.53

Weighted average number of ordinary shares outstanding Basic and Diluted

-

1,405

-

1,405

1,405

1,405

1,405

1,405

1,405

-

-

Weighted average number of ordinary shares outstanding Basic and Diluted (in shares)

-

-

-

-

-

-

-

-

-

1,152

10,000