| Dec'19 | Dec'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 |
|---|---|---|---|---|---|---|---|---|---|
Net revenues | |||||||||
12,160 | 9,003 | 14,217 | - | - | - | - | - | - | - |
Net revenues | |||||||||
- | - | - | 11,929 | - | - | - | - | - | - |
Net revenues – related party | |||||||||
887 | 669 | 308 | 0 | - | - | - | - | - | - |
Total net revenues | |||||||||
13,047 | 9,672 | 14,525 | - | - | - | - | - | - | - |
Cost of revenues | |||||||||
7,351 | 7,479 | 8,686 | - | - | - | - | - | - | - |
Total net revenues | |||||||||
- | - | - | 11,929 | 16,042 | 15,987 | 17,963 | 19,023 | 23,400 | 23,088 |
Cost of revenues | |||||||||
- | - | - | 9,185 | 11,293 | 10,101 | 11,598 | 12,690 | 14,563 | 15,643 |
Gross profit | |||||||||
5,696 | 2,193 | 5,839 | 2,744 | 4,749 | 5,886 | 6,365 | 6,333 | 8,837 | 7,445 |
Expenses: | |||||||||
Sales and marketing | |||||||||
1,656 | 1,359 | 1,531 | 2,148 | 2,974 | 2,968 | 2,955 | 2,761 | 3,195 | - |
Selling, general and administrative | |||||||||
- | - | - | - | - | - | - | - | - | 7,686 |
Research and development | |||||||||
2,396 | 3,012 | 2,497 | 3,230 | 5,939 | 3,468 | 2,991 | 3,729 | 3,003 | 5,013 |
General and administrative | |||||||||
6,377 | 8,286 | 10,870 | 8,231 | 10,695 | 8,490 | 5,645 | 5,222 | 5,474 | - |
Impairment charges | |||||||||
- | 33,081 | 310 | - | - | - | - | - | - | - |
Gain on sale of product lines | |||||||||
- | - | - | - | - | - | 2,161 | 0 | 0 | - |
Total operating expenses | |||||||||
10,429 | 45,738 | 15,208 | 13,609 | 19,608 | 14,926 | 9,430 | 11,712 | 11,672 | 12,699 |
Loss from operations | |||||||||
-4,733 | -43,545 | -9,369 | -10,865 | -14,859 | -9,040 | -3,065 | -5,379 | -2,835 | 5,254 |
Amortization of debt discount | |||||||||
- | - | - | 6,127 | 0 | - | - | - | - | - |
Fair value change of derivative instruments | |||||||||
1 | 596 | -60 | 3,395 | 0 | - | - | - | - | - |
Interest expense | |||||||||
4,479 | 2,697 | 20,519 | 1,864 | 14 | - | - | - | - | - |
Loss on modification of Series A warrants | |||||||||
- | - | - | -149 | 0 | - | - | - | - | - |
Other income (expenses) | |||||||||
-33 | -24 | 180 | -44 | 21 | - | - | - | - | - |
Registration rights liquidated damages | |||||||||
- | - | - | -1,100 | 0 | - | - | - | - | - |
Loss on cashless exercise of warrants | |||||||||
- | - | - | -1,039 | 0 | - | - | - | - | - |
Loss on extinguishment of debt | |||||||||
-840 | - | - | -795 | 0 | - | - | - | - | - |
Loss on equity method investments | |||||||||
-15 | - | - | - | - | - | - | - | - | - |
Total other expenses | |||||||||
-5,366 | -2,125 | -20,399 | - | - | - | - | - | - | - |
Total other expense | |||||||||
- | - | - | -7,723 | 7 | - | -21 | 393 | 268 | - |
Other income, net | |||||||||
- | - | - | - | - | 6 | - | - | - | - |
Loss before benefit for income taxes | |||||||||
-10,099 | -45,670 | -29,768 | -18,588 | - | -9,034 | -3,086 | -4,986 | - | - |
Benefit for income taxes | |||||||||
0 | -4,730 | -673 | 0 | - | - | - | - | - | - |
Net loss | |||||||||
-10,099 | -40,940 | -29,095 | -18,588 | - | - | - | - | - | - |
Loss attributable to noncontrolling interests | |||||||||
-602 | -1,224 | - | 0 | - | - | - | - | - | - |
Net loss attributable to common stockholders | |||||||||
-9,497 | -39,716 | -29,095 | -18,588 | - | - | - | - | - | - |
Net loss | |||||||||
-10,099 | -40,940 | -29,095 | -18,588 | - | - | - | - | - | - |
Other comprehensive loss: | |||||||||
Foreign currency translation adjustments gain (loss) | |||||||||
15 | 30 | -1 | - | - | - | - | - | - | - |
Deferred income tax benefit | |||||||||
- | - | - | - | - | -403 | 0 | 0 | - | - |
Interest and other income, net | |||||||||
- | - | - | - | - | - | - | - | - | 61 |
Net loss | |||||||||
- | - | - | -18,588 | -14,852 | -8,631 | -3,086 | -4,986 | -2,567 | -5,193 |
Net loss | |||||||||
- | - | - | -18,588 | -14,852 | -8,631 | -3,086 | -4,986 | -2,567 | -5,193 |
Foreign currency translation adjustments | |||||||||
- | - | - | -32 | -63 | 58 | 0 | 0 | - | - |
Comprehensive loss | |||||||||
-10,084 | -40,910 | -29,096 | -18,620 | - | - | - | - | - | - |
Comprehensive loss attributable to noncontrolling interests | |||||||||
-602 | -1,224 | - | 0 | - | - | - | - | - | - |
Comprehensive loss attributable to common stockholders | |||||||||
-9,482 | -39,686 | -29,096 | -18,620 | -14,915 | -8,573 | -3,086 | -4,986 | - | - |
Per share data: | |||||||||
Basic and diluted net loss per common share (in dollars per share) | |||||||||
-3.36 | -21.57 | -3.27 | -7.57 | -7.36 | -0.36 | -0.19 | -0.30 | -0.17 | -0.37 |
Weighted average common shares outstanding – basic and diluted (in shares) | |||||||||
2,828 | 1,841 | 8,904 | 2,455 | 2,017 | 24,234 | 16,526 | 16,389 | 14,816 | 14,023 |