Koss corp (KOSS)
CashFlow / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11
Net (loss) income

434

-3,411

-963

1,389

482

-5,553

5,427

-

-

Net income (loss)

-

-

-

-

-

-

-

2,940

4,373

Adjustments to reconcile net (loss) income to net cash provided by operating activities:
(Recovery of) provision for doubtful accounts

23

-4

-1

28

25

-182

13

135

121

Loss on disposal of equipment and leasehold improvements

-

-0

-6

-40

-14

0

-212

-

-

Impairment of capitalized software, inventory and related items

-

-

-

-

-

6,305

0

-

-

Loss on disposals of fixed assets

-

-

-

-

-

-

-

-0

-161

Depreciation of equipment and leasehold improvements

429

526

503

487

559

734

840

701

564

Stock-based compensation expense

-

-

349

444

-

-

-

-

-

Amortization of product software development expenditures

-

-

-

-

-

364

1,558

142

0

Stock-based compensation expense

-

-

-

-

630

684

583

-

-

Stock-based compensation expense

387

331

-

-

-

-

-

480

442

Deferred income taxes

-13

3,041

170

702

284

-2,608

729

341

1,219

Change in cash surrender value of life insurance

72

218

223

177

150

120

-

-

-

Change in cash surrender value of life insurance

-

-

-

-

-

-

51

116

92

Change in deferred compensation accrual

175

249

256

230

-12

-210

198

228

225

Deferred compensation paid

150

150

150

-

-

-

-

-

-

Net changes in operating assets and liabilities:
Deferred revenue

-50

15

-

-

-

-

-

-

-

Net changes in operating assets and liabilities (see Note 13)

-246

-650

-

-

-

-

-

-

-

Net cash provided by operating activities

1,411

1,031

-

-

-

-

-

-

-

Investing activities:
Deferred compensation paid

-

-

-

150

50

-

-

-

-

Net changes in operating assets and liabilities (see note 10)

-

-

-287

2,679

2,125

-4,176

6,015

-53

2,675

Cash provided by operating activities

-

-

234

314

-340

3,591

3,496

4,908

4,340

Purchase of equipment and leasehold improvements

187

250

403

449

326

535

655

353

1,417

Life insurance premiums paid

123

131

133

129

231

243

259

349

349

Net cash (used in) investing activities

-310

-381

-

-

-

-

-

-

-

Financing activities:
Product software development expenditures

-

-

-

-

-

-

-

1,145

862

Cash (used in) investing activities

-

-

-537

-579

-558

-779

-914

-1,847

-2,628

Proceeds from exercise of stock options

46

-

-

-

-

-

-

-

-

Net cash provided by financing activities

46

-

-

-

-

-

-

-

-

Net (decrease) increase in cash and cash equivalents

1,146

649

-

-

-

-

-

-

-

Net proceeds from line of credit facility

-

-

-

-

-

-

-

-1,400

150

Dividends paid to stockholders

-

-

-

-

-

1,771

1,771

1,771

1,771

Payment on life insurance policy loan

-

-

-

-

-

-

-

-

54

Cash provided by financing activities

-

-

-

-

-

-1,771

-1,771

-3,171

-1,676

Net increase in cash and cash equivalents

-

-

-303

-264

-899

1,039

809

-110

35