Karyopharm therapeutics inc. (KPTI)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Sep'12
Revenues:
Total revenues

58,876

40,893

23,003

10,093

20,491

30,336

31,664

31,425

11,537

1,605

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contract and grant revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

229

234

213

325

387

400

0

0

0

Operating expenses:
Cost of sales

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Research and development

118,363

122,340

129,651

139,808

158,025

161,372

157,315

146,125

124,511

107,273

93,111

87,767

89,226

86,938

90,331

96,361

98,788

97,744

93,718

83,746

69,899

60,127

49,778

41,565

34,466

28,452

21,760

0

0

0

Selling, general and administrative

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative

-

-

-

83,502

-

-

-

29,081

26,227

-

25,258

25,337

24,658

23,948

22,671

21,536

21,737

21,582

22,238

21,290

18,443

15,948

12,508

10,277

7,910

5,885

4,077

0

0

0

Total operating expenses

230,585

230,168

226,467

223,310

226,354

210,219

193,544

175,206

150,738

132,143

118,369

113,104

113,884

110,886

113,002

117,897

120,525

119,326

115,956

105,036

88,342

76,075

62,286

51,842

42,376

34,337

25,837

0

0

0

Loss from operations

-171,709

-189,275

-203,464

-213,217

-205,863

-179,883

-161,880

-143,781

-139,201

-130,538

-118,251

-112,938

-113,662

-110,732

-112,870

-117,738

-120,275

-119,076

-115,715

-104,849

-88,284

-75,846

-62,052

-51,629

-42,051

-33,950

-25,437

0

0

0

Other income (expense):
Interest income

4,626

5,422

6,088

6,049

5,290

4,028

2,692

2,048

1,807

1,698

1,624

1,481

1,398

1,284

1,176

1,104

1,042

897

689

470

220

97

0

0

0

-

-

-

-

-

Interest expense

19,158

15,647

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

-23

-50

-49

-72

-21

-33

-31

-44

-80

-81

-59

-27

-9

10

6

-2

60

-2

0

0

0

-

-

0

0

-

-

-

-

-

Total other expense, net

-14,555

-10,275

-5,634

-2,603

-222

1,502

2,661

2,004

1,727

1,617

1,565

1,454

1,389

1,294

1,182

1,102

1,102

895

658

0

0

-

0

-

-

-

-

0

-

-

Loss before income taxes

-186,264

-199,550

-209,098

-215,820

-206,085

-178,381

-159,219

-141,777

-137,474

-128,921

-116,686

-111,484

-112,273

-109,438

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax provision

96

40

55

49

24

26

18

17

52

63

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss

-186,360

-199,590

-209,153

-215,869

-206,109

-178,407

-159,237

-141,794

-137,526

-128,984

-116,879

-111,664

-112,435

-109,577

-111,688

-116,636

-119,173

-118,181

-115,063

-104,414

-88,150

-75,777

-61,995

-51,592

-42,030

-33,947

-25,436

0

0

0

Net loss per share—basic and diluted

-0.78

-0.75

-0.67

-0.71

-1.09

-0.97

-0.79

-0.60

-0.78

-0.81

-0.65

-0.64

-0.71

-0.64

-0.69

-0.84

-0.75

-0.81

-0.85

-0.92

-0.74

-0.81

-0.61

-0.55

-0.46

3.45

-3.66

-2.86

-2.52

1,846,859.00

Weighted-average number of common shares outstanding used in net loss per share—basic and diluted

67

124,738

62,092

60,929

60

60,920

60,586

56,089

49,602

48,731

47,141

45,831

41,894

41,437

36,819

35,956

35,878

35,755

35,708

35,697

35,317

32,717

32,558

29,659

29,606

17,096

2,544

2,404

2,225

-0

Comprehensive loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

Product revenue
Total revenues

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

License and other revenue
Total revenues

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-