| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | ||
|---|---|---|---|---|---|---|
Net Interest Income | ||||||
Interest income | ||||||
274,335 | 183,575 | 83,145 | 32,659 | 12,536 | ||
Interest expense | ||||||
158,860 | 85,017 | 21,224 | 7,432 | 554 | ||
Total net interest income | ||||||
115,475 | 98,558 | 61,921 | 25,227 | 11,982 | ||
Other Income | ||||||
Income (loss) from equity method investments | ||||||
4,568 | 3,065 | 875 | 0 | 0 | ||
(Loss) gain on sale of investments | ||||||
-2,688 | 13,000 | 0 | 285 | 1,155 | ||
Change in net assets related to CMBS consolidated variable interest entities | ||||||
-1,665 | -2,588 | -15,845 | -15,461 | -8,868 | ||
Other income | ||||||
2,453 | 1,440 | 968 | 222 | 305 | ||
Total other income (loss) | ||||||
5,998 | 20,093 | 17,688 | 15,968 | 10,328 | ||
Operating Expenses | ||||||
General and administrative | ||||||
10,522 | 7,812 | 4,936 | 2,270 | 1,994 | ||
Management fees to affiliate | ||||||
17,135 | 16,346 | 13,492 | 5,934 | 2,620 | ||
Incentive compensation to affiliate | ||||||
3,272 | 4,756 | 0 | 365 | 131 | ||
Total operating expenses | ||||||
30,929 | 28,914 | 18,428 | 8,569 | 4,745 | ||
Income (Loss) Before Income Taxes, Preferred Dividends and Redemption Value Adjustment | ||||||
90,544 | 89,737 | 61,181 | 32,626 | 17,565 | ||
Income tax expense | ||||||
579 | -70 | 1,100 | 354 | 393 | ||
Net Income (Loss) | ||||||
89,965 | 89,807 | 60,079 | 32,272 | 17,172 | ||
Redeemable Noncontrolling Interests in Income (Loss) of Consolidated Joint Venture | ||||||
0 | 63 | 216 | 302 | 272 | ||
Noncontrolling Interests in Income (Loss) of Consolidated Joint Venture | ||||||
0 | 0 | 801 | 813 | 137 | ||
Net Income (Loss) Attributable to KKR Real Estate Finance Trust Inc. and Subsidiaries | ||||||
89,965 | 89,744 | 59,062 | 31,157 | 16,763 | ||
Preferred Stock Dividends and Redemption Value Adjustment | ||||||
-527 | 2,451 | 244 | 16 | 15 | ||
Net Income (Loss) Available to Common Stockholders, Basic | ||||||
90,492 | 87,293 | 58,818 | 31,141 | 16,748 | ||
Earnings Per Share, Basic and Diluted [Abstract] | ||||||
Earnings Per Share, Basic | ||||||
1.58 | 1.58 | 1.30 | 1.61 | 1.95 | ||
Earnings Per Share, Diluted | ||||||
1.57 | 1.58 | 1.30 | 1.61 | 1.95 | ||
Weighted Average Number of Shares Outstanding, Diluted [Abstract] | ||||||
Weighted Average Number of Shares Outstanding, Basic | ||||||
57,426 | 55,136 | 45,320 | 19,299 | 8,605 | ||
Weighted Average Number of Shares Outstanding, Diluted | ||||||
57,532 | 55,171 | 45,321 | 19,299 | 8,605 | ||
Dividends Declared per Basic and Diluted Share of Common Stock (usd per share) | ||||||
1.72 | 1.69 | 1.62 | 1.22 | - | ||