Kornit digital ltd. (KRNT)
Balance Sheet / TTM
Jun'18Dec'17Jun'17Dec'16Sep'16Dec'15Dec'14
ASSETS
CURRENT ASSETS:
Cash and cash equivalents

17,223

18,629

25,707

22,789

18,477

18,464

4,993

Short-term bank deposits

7,500

4,500

-

0

0

22,000

0

Marketable securities

10,657

5,537

2,657

16,500

12,069

4,527

0

Trade receivables, net

33,162

23,245

29,193

31,638

29,477

22,598

9,770

Inventories

25,123

34,855

32,880

24,122

22,955

15,803

11,986

Other accounts receivable

3,153

2,661

-

-

-

-

-

Other accounts receivable and prepaid expenses

-

-

2,991

3,735

3,903

3,314

1,452

Total current assets

96,818

89,427

93,428

98,784

86,881

86,706

28,201

LONG-TERM ASSETS:
Marketable securities

67,341

68,835

60,955

21,724

-

-

-

Deferred issuance costs

-

-

-

-

-

-

849

Deposits and other long-term assets

722

627

1,041

607

2,145

568

450

Available for sale marketable securities

-

-

-

-

26,145

29,152

0

Severance pay fund

537

523

599

768

-

1,125

1,187

Deferred tax asset

805

564

-

439

-

-

-

Property and equipment, net

10,994

11,230

11,204

9,247

8,337

4,778

3,660

Intangible assets, net

1,543

2,076

2,658

3,385

3,586

1,023

245

Goodwill

5,092

5,092

5,092

5,092

5,092

0

-

Total long-term assets

87,034

88,947

81,549

41,262

45,305

36,646

6,391

Total assets

183,852

178,374

174,977

140,046

132,186

123,352

34,592

LIABILITIES AND SHAROHOLDERS' EQUITY
CURRENT LIABILITIES:
Trade payables

10,014

12,439

14,440

16,433

14,354

13,230

5,901

Employees and payroll accruals

7,081

6,338

5,119

5,918

4,590

4,383

2,968

Deferred revenues and advances from customers

2,096

1,697

1,020

1,679

1,312

1,008

1,863

Other payables and accrued expenses

4,740

5,046

5,622

6,103

-

2,630

2,606

Other payables and accrued expenses

-

-

-

-

5,972

-

-

Total current liabilities

23,931

25,520

26,201

30,133

26,228

21,251

13,338

LONG TERM LIABILITIES:
Accrued severance pay

1,355

1,232

1,128

1,269

1,564

1,839

1,903

Payment obligation related to acquisition

0

-334

-312

-1,070

-

0

-

Deferred revenues and advances from customers

436

423

-

-

-

-

-

Other long-term liabilities

328

166

757

386

-

0

1,903

Total long-term liabilities

2,119

2,155

2,197

2,725

-

1,839

-

Payment obligation related to acquisition

-

-

-

-

1,030

-

-

Total long-term liabilities

-

-

-

-

2,594

-

-

SHAREHOLDERS' EQUITY:
Ordinary shares of NIS 0.01 par value - Authorized: 200,000,000 shares as of December 31, 2017 and June 30, 2018; Issued and Outstanding: 34,124,223 shares and 34,385,330 shares as of December 31, 2017 and June 30, 2018, respectively

86

86

84

78

-

76

32

Additional paid in capital

145,170

140,170

135,754

94,966

91,714

89,071

12,770

Receipt on account of shares

20

0

-

-

-

-

-

Ordinary shares of NIS 0.01 par value - Authorized: 200,000,000 shares at December 31, 2015 and September 30, 2016 (Unaudited), respectively; Issued and Outstanding: 30,295,949 shares and 30,704,348 shares at December 31, 2015 and September 30, 2016 (Unaudited), respectively

-

-

-

-

77

-

22

Accumulated other comprehensive income

85

301

106

-82

167

-283

-146

Retained earnings

12,481

10,142

10,635

12,226

11,406

11,398

6,673

Total shareholders' equity

157,802

150,699

146,579

107,188

103,364

100,262

19,351

Total liabilities and shareholders' equity

183,852

178,374

174,977

140,046

132,186

123,352

34,592