Kimbell royalty partners, lp (KRP)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Gain (loss) on commodity derivative instruments

13,370

-1,732

7,461

1,918

-1,353

3,331

0

0

0

-

-

-

-

Total revenues

126,225

108,225

113,113

98,542

77,314

70,258

49,696

39,640

36,684

30,346

0

0

0

Costs and expenses
Production and ad valorem taxes

7,745

7,719

7,125

6,299

5,180

4,399

3,881

3,249

3,061

2,452

0

0

0

Depreciation and depletion expense

55,108

52,118

47,409

39,918

31,038

25,213

19,884

16,766

17,466

15,546

0

0

0

Impairment of oil and natural gas properties

237,323

169,200

78,348

43,448

15,348

67,300

54,753

54,753

54,753

0

0

0

0

Marketing and other deductions

8,419

8,145

7,721

7,079

5,939

4,652

3,449

2,183

1,961

1,648

0

0

0

General and administrative expense

23,857

22,666

22,445

21,630

19,409

16,847

14,134

11,570

9,751

8,191

0

0

0

Total costs and expenses

332,404

259,800

163,089

118,434

76,928

118,423

96,103

88,523

86,994

27,839

0

0

0

Operating loss

-206,179

-151,575

-49,975

-19,891

385

-48,165

-46,406

-48,883

-50,310

2,507

0

0

0

Other income (expense)
Equity income in affiliate

0

-

0

-

-

-

-

-

-

-

-

-

-

Interest expense

5,812

5,813

5,747

6,122

5,164

4,091

3,000

1,381

1,081

791

0

0

0

Net loss before income taxes

-211,747

-157,308

-53,036

-22,847

0

-

0

0

-

-

0

-

-

Provision for income taxes

-

-

0

0

-

-

0

-

-

-

-

-

-

Net loss

-212,646

-158,207

-54,462

-26,546

-4,803

-52,282

-52,326

0

0

-

0

-

-

Distribution and accretion on Series A preferred units

13,485

13,878

13,249

0

0

-

0

-

-

-

-

-

-

Net (loss) income

-

-

-

-

-

-

-

-

-

-

0

-

-

Net loss and distributions and accretion on Series A preferred units attributable to noncontrolling interests

-107,581

-89,148

-33,539

0

0

-

0

-

-

-

-

-

-

Net (loss) income attributable to Kimbell Royalty Partners LP

-

-

-

-

-

-

-

-

-

-

0

-

-

Distribution on Class B units

95

94

83

0

0

-

0

-

-

-

-

-

-

Net loss attributable to common units

-118,646

-83,032

-33,316

-20,766

-7,630

-56,767

-54,096

-50,265

-51,391

1,715

0

0

0

Net loss attributable to common units
Net loss attributable to common units per unit (basic) (in dollar per share)

-1.29

-2.44

-0.73

-0.54

-0.21

0.22

-0.15

0.08

-3.23

0.06

0.01

0.02

0.02

Net loss attributable to common units per unit (diluted) (in dollar per share)

-1.29

-2.44

-0.73

-0.54

-0.21

0.22

-0.15

0.08

-3.23

0.05

0.01

0.02

0.02

Weighted average number of common units outstanding
Weighted average number of common units outstanding Basic (in units)

30,528

22,672

22,399

21,727

17,971

16,967

24,079

16,377

16,345

16,344

16,337

16,332

16,332

Weighted average number of common units outstanding Diluted (in units)

30,528

22,672

22,399

21,727

17,971

16,535

24,079

16,809

16,345

16,563

16,503

16,422

16,332

Oil, natural gas and NGL revenues
Revenue

110,232

107,480

103,250

94,804

77,738

65,713

52,205

39,294

36,198

29,943

0

0

0

Lease bonus and other income
Revenue

2,622

2,477

2,402

1,819

929

1,213

1,302

0

0

-

0

-

-