Kontoor brands, inc. (KTB)
Balance Sheet / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
ASSETS
Current assets
Cash and equivalents

479

106

40

76

102

96

93

86

88

Accounts receivable, net

213

228

302

254

299

252

318

262

318

Due from former parent, current

0

0

-

-

291

-

-

-

-

Due from former parent, current

-

-

0

0

-

547

267

553

274

Notes receivable from former parent

0

0

0

0

517

517

546

546

546

Inventories

488

458

545

538

519

473

540

491

499

Prepaid Expense Including Other Assets, Current

78

84

73

79

50

52

48

45

51

Total current assets

1,259

877

961

948

1,781

1,941

1,815

1,986

1,779

Due from former parent, noncurrent

0

0

0

0

0

0

1

0

1

Property, plant and equipment, net

129

132

126

131

138

138

141

142

142

Operating lease assets

83

86

96

90

77

0

0

0

0

Intangible assets, net

16

17

17

50

51

53

54

55

56

Goodwill

211

212

212

213

213

214

214

216

220

Deferred income taxes

-

-

-

-

-

42

-

-

-

Other assets

200

190

169

153

122

67

116

120

125

TOTAL ASSETS

1,901

1,517

1,585

1,588

2,385

2,458

2,343

2,520

2,325

LIABILITIES AND EQUITY
Current liabilities
Short-term borrowings

3

1

6

2

8

3

5

5

12

Current portion of long-term debt

0

0

7

7

-

-

0

0

-

Accounts payable

149

147

149

159

147

134

163

136

131

Due to former parent, current

0

0

-

-

3

-

-

-

-

Due to former parent, current

-

-

0

0

-

16

69

59

60

Notes payable to former parent

0

0

0

0

241

269

269

269

269

Accrued liabilities

180

194

190

177

206

194

178

166

171

Operating lease liabilities, current

32

35

35

34

29

0

0

0

0

Total current liabilities

366

378

389

381

637

616

685

637

644

Operating lease liabilities, noncurrent

54

54

64

58

51

0

0

0

0

Deferred income taxes

-

-

-

-

-

2

-

-

-

Other liabilities

110

101

95

86

117

115

112

115

117

Long-term debt, due beyond one year

1,388

913

980

979

0

0

0

0

-

Total liabilities

1,920

1,447

1,530

1,506

806

735

798

752

762

Equity
Preferred Stock, no par value; shares authorized, 90,000,000; no shares outstanding at March 2020, December 2019 and March 2019

0

0

-

-

0

0

-

-

-

Common Stock, no par value; shares authorized, 600,000,000; shares outstanding of 56,930,737 at March 2020; 56,811,198 at December 2019 and no shares outstanding at March 2019

0

0

0

0

0

0

0

0

-

Additional paid-in capital

153

150

142

134

0

0

0

0

-

Former parent investment

0

0

0

0

1,723

1,868

1,689

1,908

1,676

Accumulated deficit

-38

-1

2

21

0

0

0

0

-

Accumulated other comprehensive loss

-133

-79

-88

-73

-144

-145

-144

-141

-112

Total (deficit) equity

-18

69

55

82

1,578

1,723

1,545

1,767

1,563

TOTAL LIABILITIES AND EQUITY

1,901

1,517

1,585

1,588

2,385

2,458

2,343

2,520

2,325