| Jun'18 | Dec'17 | Dec'16 | ||||
|---|---|---|---|---|---|---|
Assets | ||||||
Cash and cash equivalents | ||||||
5,363 | 3,947 | 6,758 | ||||
Short term deposits | ||||||
6,467 | 3,488 | 7,899 | ||||
Other current assets | ||||||
344 | 548 | 241 | ||||
Total current assets | ||||||
12,174 | 7,983 | 14,898 | ||||
Fixed assets, net | ||||||
30 | 28 | 16 | ||||
Intangible assets | ||||||
6,172 | 6,172 | - | ||||
Total assets | ||||||
18,376 | 14,183 | 14,914 | ||||
Liabilities | ||||||
Accounts payable | ||||||
767 | 215 | 515 | ||||
Other payables | ||||||
2,159 | 1,746 | 758 | ||||
Derivative liabilities | ||||||
4,318 | 2,012 | - | ||||
Total current liabilities | ||||||
7,244 | 3,973 | 1,273 | ||||
Non - current liabilities | ||||||
Derivative liability | ||||||
0 | 1,030 | 0 | ||||
Post-employment benefit liabilities | ||||||
470 | 492 | 256 | ||||
Total non - current liabilities | ||||||
470 | 1,522 | 256 | ||||
Equity | ||||||
Share capital, no par value | ||||||
0 | 0 | 0 | ||||
Share premium | ||||||
44,437 | 35,979 | 30,826 | ||||
Receipts on account of warrants | ||||||
7,415 | 7,415 | 7,415 | ||||
Capital reserve for share-based payments | ||||||
1,713 | 1,725 | 583 | ||||
Capital reserve from transactions with related parties | ||||||
761 | 761 | 761 | ||||
Capital reserve from transactions with non-controlling interest | ||||||
-859 | 0 | - | ||||
Accumulated loss | ||||||
-43,325 | -38,472 | -26,200 | ||||
Equity attributable to owners of the Company | ||||||
10,142 | 7,408 | 13,385 | ||||
Non-controlling interests | ||||||
520 | 1,280 | 0 | ||||
Total equity | ||||||
10,662 | 8,688 | 13,385 | ||||
Total liabilities and equity | ||||||
18,376 | 14,183 | 14,914 | ||||