K2m group holdings, inc. (KTWO)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Revenue

258,031

236,634

216,007

186,672

157,584

135,145

Cost of revenue

88,649

82,178

71,791

62,800

50,162

43,962

Gross profit

169,382

154,456

144,216

123,872

107,422

91,183

Operating expenses:
Research and development

22,247

21,547

19,868

16,302

12,402

9,031

Sales and marketing

123,374

111,376

105,635

95,323

80,183

70,163

General and administrative

57,218

56,264

54,983

60,216

59,758

57,821

Contingent consideration

-

-

-

-

-

-324

Total operating expenses

202,839

189,187

180,486

171,841

152,343

136,691

Loss from operations

-33,457

-34,731

-36,270

-47,969

-44,921

-45,508

Other expense, net:
Foreign currency transaction (loss) gain

1,802

-2,430

-1,813

-4,752

1,477

1,034

Discount on prepayment of notes to stockholders

-

-

-

4,825

0

0

Interest expense

6,964

4,425

941

2,205

2,810

1,222

Total other expense, net

-5,162

-6,855

-2,754

-11,782

-1,333

-188

Loss before income taxes

-38,619

-41,586

-39,024

-59,751

-46,254

-45,696

Income tax expense (benefit)

-1,474

74

192

-114

-8,341

-13,041

Net loss

-37,145

-41,660

-39,216

-59,637

-37,913

-32,655

Accretion and adjustment of preferred stock to fair value

-

-

-

-6,879

19,439

9,954

Net loss attributable to common stockholders

-

-

-

-52,758

-57,352

-42,609

Basic and diluted (in dollars per share)

-0.87

-1.00

-0.97

-1.65

-2.58

-1.94

Weighted average common shares outstanding:
Basic and diluted (in shares)

42,739

41,729

40,237

31,887

22,238

21,920