Leisure acquisition corp. (LACQ)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17
Cash Flows from Operating Activities:
Net (loss) income

-349

-1,318

489

418

775

723

577

415

406

-31

Adjustments to reconcile net (loss) income to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account

-639

-752

-1,107

-1,209

-1,179

-1,111

-969

-855

-691

-157

Unrealized loss on marketable securities held in Trust Account

-

-

-19

61

0

22

-13

1

-1

-38

Deferred tax (benefit) provision

-

-8

-4

13

-1

-

-

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses

-42

-30

-36

-2

-17

-41

-43

-51

6

217

Prepaid income taxes

74

-

-

-

170

-

-

-

-

-

Accounts payable and accrued expenses

723

1,645

379

403

-87

79

223

54

-39

111

Income taxes payable

-

-

-

-33

45

-0

0

-116

113

3

Net cash used in operating activities

-234

-425

-272

-432

-294

-458

-110

-452

-216

-251

Cash Flows from Investing Activities:
Investment of cash in Trust Account

1,698

-

-

-

-

-

-

-

-

200,000

Cash withdrawn from Trust Account for redemption of common stock

136,283

-

-

-

-

-

-

-

-

-

Cash withdrawn from Trust Account for franchise taxes

40

213

144

328

151

362

142

271

61

-

Net cash provided by investing activities

134,624

11,230

144

328

151

362

142

271

61

-200,000

Cash Flows from Financing Activities:
Proceeds from issuance of common stock to initial stockholders

-

-

-

-

-

-

-

-

-

25

Proceeds from sale of Units, net of underwriting discounts paid

-

-

-

-

-

-

-

-

-

196,000

Proceeds from sale of Private Placement Warrants

-

-

-

-

-

-

-

-

-

6,825

Proceeds from convertible promissory notes – related parties

1,000

-

-

-

-

-

-

-

-

375

Redemption of common stock

136,283

-

-

-

-

-

-

-

-

-

Repayment of promissory notes - related parties

-

-

-

-

-

-

-

-

-

375

Payment of offering costs

-

0

0

0

8

0

0

0

32

508

Net cash used in financing activities

-135,283

-11,017

0

0

-8

0

0

0

-32

202,341

Net Change in Cash

-893

-212

-128

-104

-151

-95

31

-180

-187

2,090

Non-Cash investing and financing activities:
Deferred underwriting fees

-

-

-

-

-

-

-

-

-

7,000

Initial classification of common stock subject to redemption

-

-

-

-

-

-

-

-

-

190,296

Change in value of common stock subject to possible redemption

-349

-1,318

489

418

775

723

577

415

406

-26

Due to stockholders for redemption of common stock

40,000

-

-

-

-

-

-

-

-

-

Accrued offering costs charged to additional paid in capital

-

-

-

-

-

-

-

-

-

40