Leisure acquisition corp. (LACQ)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17
Cash Flows from Operating Activities:
Net (loss) income

-759

365

2,407

2,495

2,491

2,122

1,367

0

0

0

Adjustments to reconcile net (loss) income to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account

-3,709

-4,249

-4,608

-4,470

-4,115

-3,626

-2,673

0

0

0

Unrealized loss on marketable securities held in Trust Account

-

-

64

70

10

8

-52

0

0

0

Deferred tax (benefit) provision

-

-1

0

0

0

-

-

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses

-111

-87

-98

-105

-154

-130

128

0

0

0

Prepaid income taxes

0

-

-

-

0

-

-

-

-

-

Accounts payable and accrued expenses

3,152

2,341

774

618

269

317

350

0

0

0

Income taxes payable

-

-

-

11

-71

-3

0

0

0

0

Net cash used in operating activities

-1,364

-1,424

-1,457

-1,296

-1,315

-1,238

-1,031

0

0

0

Cash Flows from Investing Activities:
Investment of cash in Trust Account

0

-

-

-

-

-

-

-

-

0

Cash withdrawn from Trust Account for redemption of common stock

0

-

-

-

-

-

-

-

-

-

Cash withdrawn from Trust Account for franchise taxes

725

836

985

984

928

838

0

0

0

-

Net cash provided by investing activities

146,326

11,853

985

984

928

838

-199,524

0

0

0

Cash Flows from Financing Activities:
Proceeds from issuance of common stock to initial stockholders

-

-

-

-

-

-

-

-

-

0

Proceeds from sale of Units, net of underwriting discounts paid

-

-

-

-

-

-

-

-

-

0

Proceeds from sale of Private Placement Warrants

-

-

-

-

-

-

-

-

-

0

Proceeds from convertible promissory notes – related parties

0

-

-

-

-

-

-

-

-

0

Redemption of common stock

0

-

-

-

-

-

-

-

-

-

Repayment of promissory notes - related parties

-

-

-

-

-

-

-

-

-

0

Payment of offering costs

-

8

8

8

8

32

540

0

0

0

Net cash used in financing activities

-146,300

-11,025

-8

-8

-8

-32

202,309

0

0

0

Net Change in Cash

-1,338

-597

-480

-320

-396

-431

1,754

0

0

0

Non-Cash investing and financing activities:
Deferred underwriting fees

-

-

-

-

-

-

-

-

-

0

Initial classification of common stock subject to redemption

-

-

-

-

-

-

-

-

-

0

Change in value of common stock subject to possible redemption

-759

365

2,407

2,495

2,491

2,122

1,372

0

0

0

Due to stockholders for redemption of common stock

0

-

-

-

-

-

-

-

-

-

Accrued offering costs charged to additional paid in capital

-

-

-

-

-

-

-

-

-

0