Nlight, inc. (LASR)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Total revenue

177,973

176,619

179,885

187,096

190,753

191,359

182,679

168,201

151,160

138,580

0

0

0

Total cost of revenue

129,647

124,280

121,032

123,158

125,007

124,398

119,942

111,166

101,124

94,306

0

0

0

Gross Profit

48,326

52,339

58,853

63,938

65,746

66,961

62,737

57,035

50,036

44,274

0

0

0

Operating expenses:
Research and development

30,253

28,137

25,716

24,789

23,193

21,054

18,194

16,568

15,680

15,123

0

0

0

Sales, general, and administrative

33,667

34,111

31,861

32,090

30,750

28,844

27,008

23,420

20,962

19,353

0

0

0

Total operating expenses

63,920

62,248

57,577

56,879

53,943

49,898

45,202

39,988

36,642

34,476

0

0

0

Loss from operations

-15,594

-9,909

1,276

7,059

11,803

17,063

17,535

17,047

13,394

9,798

0

0

0

Other income (expense):
Interest income, net

2,142

2,609

2,810

2,443

1,697

728

-149

-523

-986

-1,269

0

0

0

Other income (expense), net

-401

535

253

-374

491

-253

-497

-1,003

-1,591

-1,834

0

0

0

Income (loss) before income taxes

-13,853

-6,765

4,339

9,128

13,991

17,538

16,889

15,521

10,817

6,695

0

0

0

Income tax expense

5,271

6,119

4,147

4,149

4,204

3,600

4,218

4,615

4,851

4,858

0

0

0

Net Income (Loss) Attributable to Parent

-19,124

-12,884

192

4,979

9,787

13,938

12,671

10,906

5,966

1,837

0

0

0

Less: Income allocated to participating securities

-

-

0

0

-

4,415

4,008

6,252

4,753

1,837

0

0

0

Net income (loss) attributable to common stockholders

-

-

192

4,979

-

9,523

8,663

4,654

1,213

0

0

0

0

Net income (loss) per share, basic (in dollars per share)

-0.20

-0.30

-0.02

0.00

-0.03

0.14

0.11

0.13

0.00

-

0.00

-0.11

-

Net income (loss) per share, diluted (in dollars per share)

-0.20

-0.30

-0.02

0.00

-0.03

0.11

0.10

0.11

0.00

-

0.00

-0.11

-

Shares used in per share calculations:
Basic (in shares)

37,846

37,455

37,262

37,065

36,694

36,919

35,007

24,491

3,031

-

2,751

2,626

-

Diluted (in shares)

37,846

37,455

37,262

37,065

36,694

46,717

40,332

29,756

3,031

-

2,751

2,626

-

Net income (loss) per share, basic and diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-0.47

Shares used in basic and diluted per share calculations (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

2,600

Products
Total revenue

0

-

-

-

0

-

-

-

-

-

-

-

-

Total cost of revenue

0

-

-

-

0

-

-

-

-

-

-

-

-

Development
Total revenue

0

-

-

-

0

-

-

-

-

-

-

-

-

Total cost of revenue

0

-

-

-

0

-

-

-

-

-

-

-

-