Lawson products inc/new/de/ (LAWS)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Operating activities:
Income (loss) from continuing operations

-

-

-

-

-

-6,061

-6,981

-64,033

-4,589

9,590

1,912

Income from discontinued operations

-

-

-

-

-

1,692

1,861

1,483

-35

-2,653

-4,648

Net income

7,221

6,214

29,688

-1,629

297

-4,369

-5,120

-62,550

-4,624

6,937

-2,736

Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization

5,893

6,855

6,770

8,066

8,543

8,751

9,030

7,119

5,410

6,306

6,507

Stock-based compensation

4,054

7,508

3,106

2,469

2,093

6,376

2,267

-306

61

1,915

12

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property

-

-

5,422

0

0

-142

4

3,721

-22

-

-

Increase (Decrease) in Deferred Income Taxes

-2,169

-545

21,229

-31

0

-8

-13

-17,444

1,837

-5,220

-

Environmental Remediation Expense

-

-

-

0

931

340

0

-

-

-

-

Asset Impairment Charges

-

-

-

-

-

3,046

0

0

-

-

-

Gain (Loss) on Disposition of Property

-

-

-

-

-

-

-

-

-

1,701

-

Increase in restricted cash

-

-

-

-

-

-

800

0

0

-

-

Non Cash loss on sublease

-

-

-

-

-

-

2,538

0

0

-

-

Deferred Income Tax Expense (Benefit)

-

-

-

-

-

-

-

-

-

-

2,941

Goodwill impairment

-

-

-

-

-

-

-

28,306

0

0

-

Changes in operating assets and liabilities:
Settlement payment

-

-

-

-

-

-

-

-

-

10,000

-

Settlement payment

-

-

-

-

-

-

-

-

-

-

10,000

Loss (gain) on disposal of property and equipment

-

-

-

-

-

-

-

-

-

-

-16

Accounts receivable

1,380

193

5,275

3,252

-3,285

2,415

941

-10,024

11,109

4,678

-6,595

Inventories

2,308

2,915

1,713

-2,229

116

-882

1,404

-4,764

7,510

3,539

-6,278

Prepaid expenses and other assets

3,890

1,501

1,226

45

-418

2,202

-6,391

-2,017

-2,026

-2,118

-3,403

Accounts payable and other liabilities

-3,230

2,851

1,980

573

-6,133

-7,696

-9,410

-11,537

-6,752

5,545

-5,532

Other

-667

-935

-525

-194

-215

-633

180

-1,581

-1,163

-549

1,570

Net cash provided by operating activities

9,196

20,299

7,204

8,636

9,533

1,804

519

-8,342

-23,115

11,325

10,562

Investing activities:
Purchases of property, plant and equipment

2,028

2,524

1,256

3,112

2,342

2,759

2,908

18,320

11,066

10,048

2,721

Business acquisition, net of acquired cash

0

5,307

32,286

6,030

441

0

0

-

-

-

-

Proceeds from sale of property

-

-

6,177

0

3

8,307

38

12,278

0

2,027

2,179

Proceeds related to the sale of businesses, net

-

-

-

-

-

12,125

0

-

-

-

-

Proceeds related to sale of business, net

-

-

-

-

-

-

-

-909

-58

-27,264

-

Net cash used in investing activities

-2,028

-7,831

-27,365

-9,142

-2,780

17,673

-2,870

-5,133

-11,008

19,243

-542

Financing activities:
Net proceeds from the revolving line of credit

-8,552

-3,720

13,595

-84

925

-16,078

-49

16,127

0

0

-

Repurchase treasury shares

4,527

523

20

176

248

-

-

-

-

-

-

Payment of financing fees

271

185

-134

-

-

-

-

-

-

-

-

Proceeds from Stock Options Exercised

33

14

20

0

50

53

0

0

-

-

-

Net payments on revolving line of credit

-

-

-

-

-

-

-

-

-

-

7,700

Dividends paid

-

-

-

-

-

-

-

3,084

4,098

2,216

2,727

Payment of financing fees

-

-

-

-

-

-

-

-631

0

-32

-420

Payments of Financing Costs

573

0

-

-

-

-

-

-

-

-

-

Payments of Merger Related Costs, Financing Activities

0

76

80

0

0

-

-

-

-

-

-

Net cash used in financing activities

-13,890

-4,490

13,381

-260

727

-16,025

-49

12,412

-4,098

-2,248

-10,847

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash:
Operating cash flows

-

-

-

-

-

-

1,666

768

-163

3,463

5,361

Investing cash flows

-

-

-

-

-

-

-257

-181

-66

-4

-47

Net cash (used in) provided by discontinued operations

-

-

-

-

-

-

1,409

587

-229

3,459

5,314

Effect of exchange rate changes on cash and cash equivalents

336

-511

775

422

-922

57

49

-

-

-

-

Decrease in cash, cash equivalents and restricted cash

-6,386

7,467

-6,005

-344

6,558

3,509

-942

-476

-38,450

31,779

4,487

Income Taxes Paid, Net

947

1,265

-

-

-

-

-

-

-

-

-

Net cash paid for interest

590

1,036

-

-

-

-

-

-

-

-

-