Lawson products inc/new/de/ (LAWS)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Products and Services [Table]
Revenues

91,035

-

94,779

96,097

91,343

-

88,530

90,382

84,459

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales Revenue, Goods, Net

-

-

-

-

-

-

-

-

-

80,633

75,651

75,006

74,617

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales Revenue, Services, Net

-

-

-

-

-

-

-

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue, Net

-

-

-

-

-

-

-

-

-

80,633

75,651

75,006

74,617

67,315

70,199

69,348

69,711

64,961

70,243

70,726

69,904

70,281

74,128

72,080

69,204

65,738

68,235

68,317

67,213

59,907

67,863

69,830

75,962

58,300

75,366

84,154

82,579

81,553

80,305

Cost of goods sold

-

-

-

-

-

-

-

-

-

33,640

29,646

29,865

29,738

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of Services

-

-

-

-

-

-

-

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of goods sold

-

-

-

-

-

-

-

-

46,218

-

-

-

-

26,811

27,626

26,822

27,252

25,870

26,901

26,918

27,021

27,346

29,595

28,277

27,926

26,111

27,015

27,683

27,399

22,044

25,368

34,104

34,628

22,212

32,820

35,855

32,640

31,605

31,516

Gross profit

48,921

46,814

50,574

51,043

48,923

-

48,108

49,131

-

46,993

46,005

45,141

44,879

40,504

42,573

42,526

42,459

39,091

43,342

43,808

42,883

42,935

44,533

43,803

41,278

39,627

41,220

40,634

39,814

37,863

42,495

35,726

41,334

36,088

42,546

48,299

49,939

49,948

48,789

Operating expenses:
Selling expenses

19,984

20,478

21,255

21,867

21,742

21,523

22,175

22,004

21,940

25,061

24,354

23,806

24,804

23,383

23,568

23,204

22,753

21,503

22,240

21,949

24,401

22,969

23,577

22,950

21,280

20,744

21,305

20,617

21,607

-

-

-

-

-

-

-

-

-

-

General and administrative expenses

10,299

30,883

22,873

27,553

21,637

20,475

28,199

21,573

22,441

21,689

20,561

18,866

19,363

22,165

16,616

19,293

18,537

19,642

18,292

18,616

19,429

21,795

20,278

19,480

21,797

19,357

19,045

20,218

21,737

-

-

-

-

-

-

-

-

-

-

Selling, general and administrative expenses

-

-

-

-

-

-

-

-

-

-

44,915

42,672

-

-

40,184

42,497

-

-

-

-

-

44,764

43,855

42,430

43,077

40,101

40,350

40,835

43,344

46,241

42,836

45,041

43,982

-

45,335

46,707

-

43,605

44,773

Gain on sale of property

-

-

-

-

-

-

-

-

-

-

0

5,422

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Severance expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,410

6,585

185

-

282

-

-

1,334

1,224

Legal settlement

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,500

-

Gain (Loss) on Disposition of Property

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11

2,122

-

-

-

-

-

-

-

Goodwill, Impairment Loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

28,306

-

-

-

-

-

-

-

Impairment loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

132

2,914

-

0

0

0

-

-

-

-

-

-

-

-

-

-

Operating expenses

30,283

51,361

44,128

49,420

43,379

41,998

50,374

43,577

44,381

46,750

44,915

37,250

44,167

45,548

40,184

42,497

41,290

42,076

40,532

40,565

43,830

45,104

43,855

42,562

45,991

42,629

40,350

40,835

43,344

36,473

44,235

77,810

44,167

44,130

45,617

46,707

46,194

-

-

Operating income

18,638

-4,547

6,446

1,623

5,544

4,085

-2,266

5,554

1,837

243

1,090

7,891

712

-5,044

2,389

29

1,169

-2,985

2,810

3,243

-947

-2,169

678

1,241

-4,713

-3,002

870

-201

-3,530

1,390

-1,740

-42,084

-2,833

-8,042

-3,071

1,592

3,745

8,509

2,792

Interest Expense

115

122

138

146

197

254

251

264

240

229

133

166

94

10

167

153

166

357

131

142

136

135

182

211

244

298

365

221

213

322

229

142

82

19

79

71

512

105

196

Other Nonoperating Income (Expense)

-1,111

413

-13

339

472

-1,018

170

-777

287

-173

843

-115

225

-17

66

250

123

7

-1

24

-233

-170

138

81

-148

-12

-19

-70

-61

17

23

-89

-7

-37

59

63

16

-14

23

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

17,412

-4,256

6,295

1,816

5,819

2,813

-2,347

4,513

1,884

-159

1,800

7,610

843

-5,071

2,288

126

1,126

-3,335

2,678

3,125

-1,316

-2,474

634

1,111

-5,105

-3,312

486

-492

-3,804

1,085

-1,946

-42,315

-2,922

-8,098

-3,091

1,584

3,249

8,390

2,619

Income Tax Expense (Benefit)

4,879

-1,250

1,521

509

1,673

213

-1,531

1,319

648

-20,396

479

337

-14

-428

463

-46

109

353

248

199

55

523

174

313

-783

257

303

-501

-200

36,410

-389

-19,223

1,137

-2,525

-937

496

1,199

2,624

1,139

Net Income (Loss) Attributable to Parent

12,533

-3,006

4,774

1,307

4,146

2,600

-816

3,194

1,236

20,237

1,321

7,273

857

-4,643

1,825

172

1,017

-3,688

2,430

2,926

-1,371

-2,672

460

798

-2,955

-2,895

601

397

-3,223

-124,187

-1,318

61,157

1,798

-5,547

-2,163

1,066

2,020

3,429

1,687

Income and gain from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

325

0

0

1,367

674

418

388

381

876

239

381

-13

26

-9

-22

-30

-2,337

207

Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.05

0.09

-

-

-

-

-

-

-

-

-

-

-0.25

0.13

0.24

0.68

0.17

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

-

-

-

-

-

-

-

-

-

-

0.00

-0.01

0.00

-0.28

0.03

Basic income per share of common stock

1.39

-0.33

0.53

0.15

0.46

0.29

-0.09

0.36

0.14

2.28

0.15

0.82

0.10

-0.54

0.21

0.02

0.12

-0.43

0.28

0.34

-0.16

-

0.05

0.09

-

-

-

-

-

-

-

-

-

-

-0.25

0.12

0.24

0.40

0.20

Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.05

0.09

-0.50

-

0.02

0.00

-0.42

-

-0.18

-7.17

-0.21

-

-0.25

0.13

0.24

0.68

0.17

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.16

-

0.05

0.05

0.05

-

0.03

0.05

0.00

-

-

-0.01

-0.01

-0.28

0.03

Diluted income per share of common stock

1.34

-0.32

0.51

0.14

0.44

0.28

-0.09

0.35

0.13

2.22

0.14

0.80

0.09

-0.52

0.20

0.02

0.11

-0.41

0.27

0.33

-0.16

-

0.05

0.09

-0.34

-

0.07

0.05

-0.37

-

-0.15

-7.12

-0.21

-

-0.25

0.12

0.23

0.40

0.20

Weighted average shares outstanding:
Basic weighted average shares outstanding

9,032

8,960

8,974

8,976

8,962

8,926

8,919

8,903

8,888

8,889

8,880

8,853

8,834

8,793

8,785

8,771

8,771

8,728

8,746

8,724

8,706

-

-

-

-

-

8,651

8,629

-

-

8,587

-

8,574

-

8,566

8,550

8,531

8,522

8,522

Effect of dilutive securities outstanding

302

457

415

405

355

845

0

314

297

315

253

245

255

-414

141

142

131

286

144

170

0

-

-

-

-

-

43

42

-

-

-

-

0

-

52

60

74

12

7

Weighted Average Number Diluted Shares Outstanding Adjustment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Diluted weighted average shares outstanding

9,334

9,417

9,389

9,381

9,317

9,771

8,919

9,217

9,185

9,204

9,133

9,098

9,089

8,379

8,926

8,913

8,902

9,014

8,890

8,894

8,706

-

-

-

-

-

8,694

8,671

-

-

8,587

8,587

8,574

-

8,566

8,610

8,605

8,534

8,529

Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,997

460

798

-4,322

-3,569

183

9

-3,604

-125,799

-1,557

61,538

1,785

-5,573

-2,154

1,088

2,050

5,766

1,480

Comprehensive income
Net Income (Loss) Attributable to Parent

12,533

-3,006

4,774

1,307

4,146

2,600

-816

3,194

1,236

20,237

1,321

7,273

857

-4,643

1,825

172

1,017

-3,688

2,430

2,926

-1,371

-2,672

460

798

-2,955

-2,895

601

397

-3,223

-124,187

-1,318

61,157

1,798

-5,547

-2,163

1,066

2,020

3,429

1,687

Other comprehensive income, net of tax:
Basic and diluted weighted average shares outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8,659

-

-

-

8,606

-

-

-

-

-

-

-

-

-

-

Cash dividends declared per share of common stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.12

0.12

-

0.12

0.12

0.12

0.08

0.06

Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent

-2,494

594

-427

717

675

-1,613

692

22

-1,483

-80

139

729

73

-337

-271

78

957

-730

-740

97

-519

-143

-492

321

-245

-330

232

-303

-172

265

342

238

-427

-

-

-

-

-

-

Net comprehensive income

10,039

-2,412

4,347

2,024

4,821

987

-124

3,216

-247

20,157

1,460

8,002

930

-4,980

1,554

250

1,974

-4,418

1,690

3,023

-1,890

-2,815

-32

1,119

-3,200

-3,225

833

94

-3,395

-123,922

-976

61,395

1,371

-5,141

-3,812

1,100

2,394

-

-

Product [Member]
Revenue

81,335

-

84,440

85,996

81,915

-

78,377

80,397

74,970

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of goods sold

37,805

37,082

39,635

40,580

38,007

35,826

36,979

37,856

34,832

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Service [Member]
Revenue

9,700

-

10,339

10,101

9,428

-

10,153

9,985

9,489

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of goods sold

4,309

4,670

4,570

4,474

4,413

4,357

3,443

3,395

3,409

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-