Lawson products inc/new/de/ (LAWS)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Products and Services [Table]
Revenues

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales Revenue, Goods, Net

-

-

-

-

-

-

-

-

-

305,907

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales Revenue, Services, Net

-

-

-

-

-

-

-

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue, Net

-

-

-

-

-

-

-

-

-

305,907

292,589

287,137

281,479

276,573

274,219

274,263

275,641

275,834

281,154

285,039

286,393

285,693

281,150

275,257

271,494

269,503

263,672

263,300

264,813

273,562

271,955

279,458

293,782

300,399

323,652

328,591

0

0

0

Cost of goods sold

-

-

-

-

-

-

-

-

-

122,889

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of Services

-

-

-

-

-

-

-

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of goods sold

-

-

-

-

-

-

-

-

0

-

-

-

-

108,511

107,570

106,845

106,941

106,710

108,186

110,880

112,239

113,144

111,909

109,329

108,735

108,208

104,141

102,494

108,915

116,144

116,312

123,764

125,515

123,527

132,920

131,616

0

0

0

Gross profit

197,352

197,354

198,648

197,205

0

-

0

0

-

183,018

176,529

173,097

170,482

168,062

166,649

167,418

168,700

169,124

172,968

174,159

174,154

172,549

169,241

165,928

162,759

161,295

159,531

160,806

155,898

157,418

155,643

155,694

168,267

176,872

190,732

196,975

0

0

0

Operating expenses:
Selling expenses

83,584

85,342

86,387

87,307

87,444

87,642

91,180

93,359

95,161

98,025

96,347

95,561

94,959

92,908

91,028

89,700

88,445

90,093

91,559

92,896

93,897

90,776

88,551

86,279

83,946

84,273

0

0

0

-

-

-

-

-

-

-

-

-

-

General and administrative expenses

91,608

102,946

92,538

97,864

91,884

92,688

93,902

86,264

83,557

80,479

80,955

77,010

77,437

76,611

74,088

75,764

75,087

75,979

78,132

80,118

80,982

83,350

80,912

79,679

80,417

80,357

0

0

0

-

-

-

-

-

-

-

-

-

-

Selling, general and administrative expenses

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

174,126

169,463

165,958

164,363

164,630

170,770

173,256

177,462

178,100

177,194

181,065

0

-

0

0

-

0

0

Gain on sale of property

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Severance expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

-

-

0

0

Legal settlement

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Gain (Loss) on Disposition of Property

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

Goodwill, Impairment Loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

Impairment loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

Operating expenses

175,192

188,288

178,925

185,171

179,328

180,330

185,082

179,623

173,296

173,082

171,880

167,149

172,396

169,519

166,047

166,395

164,463

167,003

170,031

173,354

175,351

177,512

175,037

171,532

169,805

167,158

161,002

164,887

201,862

202,685

210,342

211,724

180,621

182,648

0

0

0

-

-

Operating income

22,160

9,066

17,698

8,986

12,917

9,210

5,368

8,724

11,061

9,936

4,649

5,948

-1,914

-1,457

602

1,023

4,237

2,121

2,937

805

-1,197

-4,963

-5,796

-5,604

-7,046

-5,863

-1,471

-4,081

-45,964

-45,267

-54,699

-56,030

-12,354

-5,776

10,775

16,638

0

0

0

Interest Expense

521

603

735

848

966

1,009

984

866

768

622

403

437

424

496

843

807

796

766

544

595

664

772

935

1,118

1,128

1,097

1,121

985

906

775

472

322

251

681

767

884

0

0

0

Other Nonoperating Income (Expense)

-372

1,211

-220

-37

-1,153

-1,338

-493

180

842

780

936

159

524

422

446

379

153

-203

-380

-241

-184

-99

59

-98

-249

-162

-133

-91

-110

-56

-110

-74

78

101

124

88

0

0

0

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

21,267

9,674

16,743

8,101

10,798

6,863

3,891

8,038

11,135

10,094

5,182

5,670

-1,814

-1,531

205

595

3,594

1,152

2,013

-31

-2,045

-5,834

-6,672

-6,820

-8,423

-7,122

-2,725

-5,157

-46,980

-46,098

-55,281

-56,426

-12,527

-6,356

10,132

15,842

0

0

0

Income Tax Expense (Benefit)

5,659

2,453

3,916

864

1,674

649

-19,960

-17,950

-18,932

-19,594

374

358

-25

98

879

664

909

855

1,025

951

1,065

227

-39

90

-724

-141

36,012

35,320

16,598

17,935

-21,000

-21,548

-1,829

-1,767

3,382

5,458

0

0

0

Net Income (Loss) Attributable to Parent

15,608

7,221

12,827

7,237

9,124

6,214

23,851

25,988

30,067

29,688

4,808

5,312

-1,789

-1,629

-674

-69

2,685

297

1,313

-657

-2,785

-4,369

-4,592

-4,451

-4,852

-5,120

-126,412

-128,331

-67,571

-62,550

56,090

55,245

-4,846

-4,624

4,352

8,202

0

0

0

Income and gain from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,692

2,041

2,459

2,847

1,861

2,063

1,884

1,877

1,483

633

385

-18

-35

-2,398

-2,182

0

0

0

Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.05

0.09

-

-

-

-

-

-

-

-

-

-

-0.25

0.13

0.24

0.68

0.17

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

-

-

-

-

-

-

-

-

-

-

0.00

-0.01

0.00

-0.28

0.03

Basic income per share of common stock

1.39

-0.33

0.53

0.15

0.46

0.29

-0.09

0.36

0.14

2.28

0.15

0.82

0.10

-0.54

0.21

0.02

0.12

-0.43

0.28

0.34

-0.16

-

0.05

0.09

-

-

-

-

-

-

-

-

-

-

-0.25

0.12

0.24

0.40

0.20

Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.05

0.09

-0.50

-

0.02

0.00

-0.42

-

-0.18

-7.17

-0.21

-

-0.25

0.13

0.24

0.68

0.17

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.16

-

0.05

0.05

0.05

-

0.03

0.05

0.00

-

-

-0.01

-0.01

-0.28

0.03

Diluted income per share of common stock

1.34

-0.32

0.51

0.14

0.44

0.28

-0.09

0.35

0.13

2.22

0.14

0.80

0.09

-0.52

0.20

0.02

0.11

-0.41

0.27

0.33

-0.16

-

0.05

0.09

-0.34

-

0.07

0.05

-0.37

-

-0.15

-7.12

-0.21

-

-0.25

0.12

0.23

0.40

0.20

Weighted average shares outstanding:
Basic weighted average shares outstanding

9,032

8,960

8,974

8,976

8,962

8,926

8,919

8,903

8,888

8,889

8,880

8,853

8,834

8,793

8,785

8,771

8,771

8,728

8,746

8,724

8,706

-

-

-

-

-

8,651

8,629

-

-

8,587

-

8,574

-

8,566

8,550

8,531

8,522

8,522

Effect of dilutive securities outstanding

302

457

415

405

355

845

0

314

297

315

253

245

255

-414

141

142

131

286

144

170

0

-

-

-

-

-

43

42

-

-

-

-

0

-

52

60

74

12

7

Weighted Average Number Diluted Shares Outstanding Adjustment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Diluted weighted average shares outstanding

9,334

9,417

9,389

9,381

9,317

9,771

8,919

9,217

9,185

9,204

9,133

9,098

9,089

8,379

8,926

8,913

8,902

9,014

8,890

8,894

8,706

-

-

-

-

-

8,694

8,671

-

-

8,587

8,587

8,574

-

8,566

8,610

8,605

8,534

8,529

Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-6,061

-6,633

-6,910

-7,699

-6,981

-129,211

-130,951

-69,422

-64,033

56,193

55,596

-4,854

-4,589

6,750

10,384

0

0

0

Comprehensive income
Net Income (Loss) Attributable to Parent

15,608

7,221

12,827

7,237

9,124

6,214

23,851

25,988

30,067

29,688

4,808

5,312

-1,789

-1,629

-674

-69

2,685

297

1,313

-657

-2,785

-4,369

-4,592

-4,451

-4,852

-5,120

-126,412

-128,331

-67,571

-62,550

56,090

55,245

-4,846

-4,624

4,352

8,202

0

0

0

Other comprehensive income, net of tax:
Basic and diluted weighted average shares outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8,659

-

-

-

8,606

-

-

-

-

-

-

-

-

-

-

Cash dividends declared per share of common stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.12

0.12

-

0.12

0.12

0.12

0.08

0.06

Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent

-1,610

1,559

-648

471

-224

-2,382

-849

-1,402

-695

861

604

194

-457

427

34

-435

-416

-1,892

-1,305

-1,057

-833

-559

-746

-22

-646

-573

22

132

673

418

0

0

0

-

-

-

-

-

-

Net comprehensive income

13,998

8,780

12,179

7,708

8,900

3,832

23,002

24,586

29,372

30,549

5,412

5,506

-2,246

-1,202

-640

-504

2,269

-1,595

8

-1,714

-3,618

-4,928

-5,338

-4,473

-5,498

-5,693

-126,390

-128,199

-66,898

-62,132

56,649

53,813

-6,482

-5,459

0

0

0

-

-

Product [Member]
Revenue

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of goods sold

155,102

155,304

154,048

151,392

148,668

145,493

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Service [Member]
Revenue

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of goods sold

18,023

18,127

17,814

16,687

15,608

14,604

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-