Lazydays holdings, inc. (LAZY)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Revenues
New and pre-owned vehicles

0

-

-

-

0

-

-

-

-

Other

0

-

-

-

0

-

-

-

-

Total revenues

0

-

-

-

0

-

-

-

-

Cost applicable to revenues (excluding depreciation and amortization shown below)
New and pre-owned vehicles (including adjustments to the LIFO reserve of $195 and $247, respectively)

0

-

-

-

0

-

-

-

-

Other

0

-

-

-

0

-

-

-

-

Total cost applicable to revenue

0

-

-

-

0

-

-

-

-

Transaction costs

0

-

-

-

0

-

-

-

-

Depreciation and amortization

0

-

-

-

0

-

-

-

-

Stock-based compensation

0

-

-

-

0

-

-

-

-

Selling, general, and administrative expenses

0

-

-

-

0

-

-

-

-

Income from operations

0

-

-

-

0

-

-

-

-

Other income/expenses
Loss on sale of property and equipment

0

-

-

-

0

-

-

-

-

Interest expense

0

-

-

-

0

-

-

-

-

Total other expense

0

-

-

-

0

-

-

-

-

Income before income tax expense

0

-

-

-

0

-

-

-

-

Income tax expense

0

-

-

-

0

-

-

-

-

Net income

0

-

0

0

0

-

-

-

-

Dividends on Series A Convertible Preferred Stock

0

-

-

-

0

-

-

-

-

Net income (loss) attributable to common stock and participating securities

0

-

-

-

0

-

-

-

-

EPS:
Basic and diluted income per share

0.08

-

-

-

0.04

-

-

-

-

Weighted average shares outstanding - basic and diluted

9,757

-

-

-

9,695

-

-

-

-

Successor [Member]
New and pre-owned vehicles

-

-

550,683

537,170

-

0

0

0

-

Other

-

-

75,175

72,669

-

0

0

0

-

Total revenues

-

-

0

0

-

0

0

0

-

New and pre-owned vehicles (including adjustments to the LIFO reserve of $2,445, $1,276 and $148, respectively)

-

-

-476,922

-462,238

-

0

0

0

-

Other

-

-

19,067

18,002

-

0

0

0

-

Total cost applicable to revenue

-

-

495,989

480,240

-

0

0

0

-

Transaction costs

-

-

211

261

-

0

0

0

-

Depreciation and amortization

-

-

10,647

10,447

-

0

0

0

-

Stock-based compensation

-

-

6,544

8,115

-

0

0

0

-

Selling, general, and administrative expenses

-

-

98,919

97,142

-

0

0

0

-

Income from operations

-

-

13,092

13,178

-

0

0

0

-

Gain on sale of property and equipment

-

-

11

-

-

0

0

0

-

Interest expense

-

-

10,534

10,641

-

0

0

0

-

Total other expense

-

-

-10,523

-10,652

-

0

0

0

-

Income (loss) before income tax expense

-

-

2,569

2,526

-

0

0

0

-

Income tax expense

-

-

3,777

3,977

-

0

0

0

-

Net income (loss)

-

-

-1,208

-1,451

-

0

0

0

-

Dividends on Series A Convertible Preferred Stock

-

-

5,500

5,129

-

0

0

0

-

Deemed dividend on Series A Convertible Preferred Stock

-

-

-

-

-

0

0

0

-

Net loss attributable to common stock and participating securities

-

-

-6,708

-6,580

-

0

0

0

-

Basic and diluted loss per share

-

-

-0.41

0.02

-

-0.37

-0.41

-0.24

-

Weighted average shares outstanding - basic and diluted

-

-

9,811

9,811

-

9,668

9,668

9,668

-

Predecessor [Member]
New and pre-owned vehicles

-

-

-

-

-

-

-

-

0

Other

-

-

-

-

-

-

-

-

0

Total revenues

-

-

-

-

-

-

-

-

0

New and pre-owned vehicles (including adjustments to the LIFO reserve of $2,445, $1,276 and $148, respectively)

-

-

-

-

-

-

-

-

0

Other

-

-

-

-

-

-

-

-

0

Total cost applicable to revenue

-

-

-

-

-

-

-

-

0

Transaction costs

-

-

-

-

-

-

-

-

0

Depreciation and amortization

-

-

-

-

-

-

-

-

0

Stock-based compensation

-

-

-

-

-

-

-

-

0

Selling, general, and administrative expenses

-

-

-

-

-

-

-

-

0

Income from operations

-

-

-

-

-

-

-

-

0

Gain on sale of property and equipment

-

-

-

-

-

-

-

-

0

Interest expense

-

-

-

-

-

-

-

-

0

Total other expense

-

-

-

-

-

-

-

-

0

Income (loss) before income tax expense

-

-

-

-

-

-

-

-

0

Income tax expense

-

-

-

-

-

-

-

-

0

Net income (loss)

-

-

-

-

-

-

-

-

0