L brands, inc. (LB)
Income statement / Quarterly
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Jan'10Oct'09Jul'09Apr'09Oct'08Jul'08
Net Sales

4,707

2,677

2,902

2,629

4,852

2,775

2,984

2,626

4,823

2,618

2,755

2,437

4,489

2,581

2,890

2,614

4,395

2,482

2,765

2,512

4,069

2,319

2,675

2,391

3,818

2,171

2,516

2,268

3,856

2,050

2,399

2,154

3,515

2,174

2,458

2,217

3,456

1,983

2,242

1,932

3,063

1,777

2,067

1,725

1,843

2,284

Cost of Goods and Services Sold

2,914

1,936

1,919

1,695

2,884

1,847

1,925

1,682

2,783

1,629

1,727

1,534

2,545

1,556

1,777

1,571

2,392

1,451

1,651

1,456

2,234

1,372

1,631

1,409

2,176

1,314

1,527

1,327

2,139

1,225

1,457

1,252

1,987

1,389

1,556

1,375

2,011

1,269

1,464

1,238

1,814

1,214

1,399

1,177

1,263

1,523

Gross Profit

1,794

741

983

934

1,968

928

1,059

944

2,040

989

1,028

903

1,944

1,025

1,113

1,043

2,003

1,031

1,114

1,056

1,835

947

1,044

982

1,642

857

989

941

1,717

825

942

902

1,528

785

902

842

1,445

714

778

694

1,249

563

668

548

580

761

Selling, General and Administrative Expense

991

892

808

781

1,069

874

831

789

1,053

757

727

694

956

741

705

720

925

692

711

684

878

663

668

646

779

646

631

630

836

638

637

609

766

599

708

625

725

565

542

509

660

504

519

483

539

575

Loss on Divestiture of La Senza

-

-

-

-

-99

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Gain on Joint Venture

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-9

-

0

0

Operating Income (Loss)

82

-151

175

153

800

54

228

155

987

232

301

209

988

284

408

323

1,078

339

403

372

957

284

376

336

863

211

358

311

788

187

305

293

641

186

194

217

714

149

236

185

586

59

158

65

41

186

Interest Expense

92

92

95

99

93

96

98

98

105

99

101

101

99

97

101

97

97

79

78

80

78

80

82

84

82

76

77

79

82

77

79

78

63

64

64

55

48

48

51

61

61

56

58

62

44

47

Interest Income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

-

0

1

1

5

5

Other Income (Loss)

5

-34

-38

6

3

1

-1

2

-39

2

17

10

4

3

73

7

1

0

-2

77

1

1

2

3

6

7

1

3

5

18

3

-2

2

0

146

87

54

0

59

62

13

9

-2

-1

1

17

Income (Loss) Before Income Taxes

-7

-277

42

60

710

-41

129

59

842

135

217

118

893

190

380

233

982

260

323

369

880

205

296

255

787

142

282

235

711

128

229

213

580

122

276

249

719

101

244

187

536

12

99

3

3

161

Income Tax Expense (Benefit)

186

-25

4

20

170

2

30

11

178

49

78

24

261

68

128

81

345

96

121

119

315

73

108

98

297

50

104

92

300

54

86

88

220

28

45

84

266

40

66

74

180

-3

25

0

-1

62

Net Income (Loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

15

74

3

4

99

Less: Net Loss Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-3

Net Income (Loss) Attributable to Parent

-192

-252

38

40

540

-43

99

48

664

86

139

94

632

122

252

152

637

164

202

250

565

132

188

157

490

92

178

143

411

74

143

125

360

94

231

165

453

61

178

113

-

-

-

-

4

102

Net Income (Loss) Per Basic Share

-0.70

-0.91

0.14

0.15

1.96

-0.16

0.36

0.17

2.36

0.30

0.48

0.33

2.21

0.43

0.88

0.53

2.19

0.56

0.69

0.86

-539,997.53

0.45

0.65

540,000.00

-1,429,996.88

320,000.00

620,000.00

490,000.00

-1,189,997.40

260,000.00

500,000.00

430,000.00

-1,599,997.20

320,000.00

760,000.00

520,000.00

-189,998.41

190,000.00

0.55

0.35

1.10

0.05

0.23

0.01

0.01

0.30

Net Income (Loss) Per Diluted Share

-0.70

-0.91

0.14

0.14

1.94

-0.16

0.36

0.17

2.33

0.30

0.48

0.33

2.18

0.42

0.87

0.52

2.15

0.55

0.68

0.84

-529,997.57

0.44

0.63

530,000.00

-1,399,996.95

310,000.00

610,000.00

480,000.00

-1,149,997.46

250,000.00

490,000.00

410,000.00

-1,539,997.30

310,000.00

730,000.00

500,000.00

-179,998.46

180,000.00

0.54

0.34

1.08

0.05

0.23

0.01

0.01

0.30

Dividends Per Share(in usd per share)

-

0.30

0.30

0.30

-

0.60

0.60

0.60

-

0.60

0.60

0.60

-

0.60

0.60

2.60

-

0.50

0.50

2.50

-

0.34

0.34

1,340,000.00

-

300,000.00

300,000.00

300,000.00

-

1,250,000.00

250,000.00

250,000.00

-

200,000.00

1,200,000.00

200,000.00

-

150,000.00

0.15

1.15

-

0.15

0.15

0.15

0.15

0.15