Luther burbank corp. (LBC)
CashFlow / Yearly
Dec'19Dec'18Dec'17
Cash flows from operating activities:
Net income

48,861

45,060

69,384

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

2,618

2,813

2,903

Provision for loan losses

1,250

3,600

-3,372

Amortization of deferred loan costs, net

-14,556

-10,218

-9,285

Amortization of premiums on investment securities, net

-1,582

-1,870

-2,800

Loss on disposition of leasehold improvements

-1,120

0

-

Gain on sale of loans

607

140

3,277

Originations of loans held for sale

-

-

25,809

Proceeds from sale of loans held for sale

-

-

33,618

Stock based compensation expense, net of forfeitures

2,993

4,355

586

Provision (benefit) for deferred income tax

1,059

-1,868

-6,584

Change in fair value of mortgage servicing rights

961

931

-30

Change in fair value of equity securities

344

0

-

Other items, net

-122

-86

0

Effect of changes in:
Accrued interest receivable

594

5,319

2,760

Accrued interest payable

-1,406

2,526

479

Prepaid expenses and other assets

2,876

272

5,356

Other liabilities and accrued expenses

5,712

-4,900

6,547

Net cash provided by operating activities

75,007

58,960

78,414

Cash flows from investing activities:
Proceeds from maturities and paydowns of available for sale debt securities

88,454

77,785

113,842

Proceeds from maturities and paydowns of held to maturity debt securities

1,629

415

626

Purchases of available for sale debt securities

99,102

196,648

162,830

Net increase in loans receivable

-

-

1,236,187

Proceeds from loans held for sale previously classified as portfolio loans

68,809

19,604

655,754

Purchases of held to maturity debt securities

0

5,375

0

Proceeds from sales of available for sale debt securities

1,000

0

-

Purchase of loans

172,725

1,118,502

-

Purchase of loan

10,052

0

-

Redemption (purchase) of FHLB stock, net

-1,481

4,090

-2,677

Purchase of premises and equipment

2,261

1,477

1,056

Net cash provided by (used in) investing activities

-122,767

-1,228,288

-627,174

Cash flows from financing activities:
Net increase in customer deposits

233,677

1,049,802

617,269

Proceeds from long-term FHLB advances

375,100

575,000

100,000

Repayment of long-term FHLB advances

375,030

175,528

0

Net change in short-term FHLB advances

-164,500

-245,600

-222,626

Net proceeds from issuance of common stock

-

-

138,287

Shares withheld for taxes on vested restricted stock

2,796

769

0

Shares repurchased

8,791

1,495

0

Cash paid for dividends

13,000

16,000

67,800

Net cash provided by financing activities

44,628

1,185,447

565,130

Cash and Cash Equivalents, Period Increase (Decrease)

-3,132

16,119

16,370

Supplemental disclosure of cash flow information: Cash paid during the period for:
Interest

140,141

98,444

62,863

Income taxes

18,032

21,565

1,845

Non-cash investing activity:
Loans transferred to held for investment

-

-

38,342

Loans transferred to held for sale

68,325

19,603

630,103

Conversion of cash-settled to stock-settled compensation

-

-

6,379