Liberty global plc (LBTYB)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Revenue

11,541

11,957

11,276

13,731

17,062

18,248

14,474

9,930

9,118

Operating costs and expenses (exclusive of depreciation and amortization, shown separately below):
Programming and other direct costs of services

3,238

3,246

2,973

3,499

3,766

4,043

-

-

-

Other operating (note 13)

1,641

1,717

1,659

1,924

2,507

2,775

5,434

3,349

3,098

Selling, general and administrative (SG&A) (note 13)

2,107

2,049

1,980

2,494

2,928

3,164

2,599

1,860

1,708

Depreciation, Depletion and Amortization, Nonproduction

3,652

3,858

3,790

4,117

5,609

5,500

4,276

2,661

2,424

Release of litigation provision

-

-

-

-

-

-

146

0

0

Restructuring, Settlement and Impairment Provisions

156

248

79

124

150

536

297

76

64

Operating costs and expenses

10,796

11,118

10,484

12,161

14,961

16,020

12,462

7,947

7,295

Operating income

745

839

792

1,570

2,101

2,228

2,012

1,983

1,822

Non-operating income (expense):
Interest expense

1,385

1,478

1,416

1,866

2,284

2,544

2,286

1,673

1,453

Interest and dividend income

-

-

-

-

-

-

113

42

72

Gain (Loss) on Derivative Instruments, Net, Pretax

-192

1,125

-1,052

1,022

619

88

-1,020

-1,070

-59

Foreign Currency Transaction Gain (Loss), before Tax

-94

90

-181

-326

-925

-836

349

438

-566

Realized And Unrealized Gains (Losses) Due To Changes In Fair Values of Certain Investments and Debt, Net

72

-384

43

-456

124

205

524

-10

-151

Gains (Losses) on Restructuring of Debt

-216

-65

-252

-233

-388

-186

-212

-213

-218

Income (Loss) from Equity Method Investments

-198

-8

-95

-111

-54

-

-

-

-

Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal

-

-

-

520

0

0

-

-

-

Other Nonoperating Income (Expense)

114

43

50

124

29

-10

-5

-4

-5

Non-operating income (expense)

-1,901

-677

-2,903

-1,326

-2,878

-3,284

-2,538

-2,492

-2,383

Earnings (loss) from continuing operations before income taxes

-1,156

161

-2,111

243

-776

-1,055

-526

-508

-560

Income tax expense (note 11)

253

1,573

238

-1,407

324

-75

355

75

241

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-1,409

-1,411

-2,350

1,650

-1,101

-980

-882

-583

-801

Discontinued operations (note 6):
Earnings (loss) from discontinued operations, net of taxes

730

1,163

-370

117

-

0

-23

47

130

Gain on disposal of discontinued operations, net of taxes

12,316

1,098

0

0

-

332

0

924

0

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

13,047

2,261

-370

117

51

333

-23

971

130

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

11,638

850

-2,720

1,767

-1,049

-647

-905

387

-671

Net earnings attributable to noncontrolling interests

116

124

57

62

103

47

58

64

101

Net earnings attributable to Liberty Global shareholders

11,521

725

-2,778

1,705

-1,152

-695

-963

322

-772

Basic earnings (loss) from continuing operations attributable to Liberty Global shareholders per share (in dollars per share)

-2.16

-1.97

-2.86

1.83

-

-1.29

-

-1.17

-3.19

Discontinued operation (in dollars per share)

-

-

-

-

-

0.42

-

1.77

0.26

Diluted earnings (loss) from continuing operations attributable to Liberty Global shareholders per share (in dollars per share)

-

-

-

1.81

-

-

-

-

-

Basic and diluted earnings (loss) attributable to Liberty Global shareholders per share (in dollars per share)

-

-

-

-

-

-

-

0.60

-2.93

Weighted Average Number of Shares Outstanding, Basic and Diluted

705

778

847

-

-

-

-

534

263