Lendingclub corporation (LC)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Mar'12Mar'11
Net revenue:
Revenue from Contract with Customer, Excluding Assessed Tax

604,234

530,587

-

-

-

-

-

-

-

Origination fees on Member Loans at fair value

-

-

-

-

-

-

-

-

5,940

Servicing fees on Notes at fair value

-

-

-

-

-

-

-

-

580

Total net operating revenue

-

-

-

-

-

213,412

97,975

15,536

-

Net interest income and fair value adjustments:
Member Loans

-

-

-

-

-

-

-

-

11,907

Cash and cash equivalents

-

-

-

-

-

-

-

-

33

Member Loans at amortized cost, net

-

-

-

-

-

-

-

-

803

Total Non-Interest Revenue

-

-

-

-

-

-

-

-

6,862

Interest income

345,345

487,462

611,259

696,662

552,972

354,453

187,507

32,660

-

Notes and Certificates at fair value

-

-

-

-

-

-

-

-

-11,739

Loans payable

-

-

-

-

-

-

-

-

975

Total Interest Income

-

-

-

-

-

-

-

-

12,743

Interest expense

246,587

385,605

571,424

688,368

549,740

356,615

187,447

32,030

12,714

Fair Value Adjustments Loans Notes and Certificates Net

-144,990

-100,688

-30,817

-2,949

14

-

-

-

-

Net interest income and fair value adjustments

-46,232

1,169

9,018

5,345

3,246

-2,162

60

630

28

Gain on sales of loans

67,716

45,979

23,370

-17,152

4,885

-

-

-

-

Net Investor Revenue

146,016

162,031

119,496

-

-

-

-

-

-

Management fees

-

-

-

-

-

5,957

3,083

206

-

Other revenue

13,831

5,839

6,436

9,478

4,517

-1,203

5,111

407

-

Benefit for losses on loans at amortized cost

-

-

-

-

-

-

-

368

-

Provision for loan losses on Member Loans at amortized cost

-

-

-

-

-

-

-

-

430

Fair value adjustments - loans, loans held for sale, notes and certificates

-

-

-

-

-

122

33

-6,732

-8,947

Fair value adjustments, notes and certificates

-

-

-

-

-

-

-

-6,731

-8,932

Net interest income (expense) and fair value adjustments

-

-

-

-

-

-2,284

27

261

-

Net Interest Income after provision for loan losses and fair valuation adjustments

-

-

-

-

-

-

-

-

-416

Total net revenue

758,607

694,812

574,540

500,812

429,943

211,128

98,002

15,797

6,445

Operating expenses:
Sales and marketing

279,423

268,517

229,865

216,670

171,526

85,652

37,431

12,571

11,855

Origination and servicing

103,403

99,376

86,891

74,760

61,335

37,326

17,978

5,099

-

Engineering and product development

168,380

155,255

142,264

115,357

77,062

38,518

15,528

-

1,951

Other general and administrative

238,292

228,641

191,683

207,172

122,182

81,136

19,757

10,071

3,938

Goodwill impairment

0

35,633

0

37,050

0

0

-

-

-

Class action and regulatory litigation expense

0

35,500

77,300

0

0

-

-

-

-

Total operating expenses

789,498

822,922

727,953

651,009

432,105

242,632

90,694

27,741

17,745

Loss before income tax expense

-30,891

-128,110

-153,413

-150,197

-2,162

-31,504

7,308

-

-11,300

Income tax expense

-201

43

632

-4,228

2,833

1,390

0

-

-

Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest

-30,690

-128,153

-154,045

-145,969

-4,995

-

-

-

-

Less: Income attributable to noncontrolling interests

55

155

-210

0

0

-

-

-

-

LendingClub net loss

-30,745

-128,308

-153,835

-145,969

-4,995

-32,894

7,308

-11,944

-11,300

Net loss per share attributable to LendingClub:
Basic ($ per share)

-0.35

-1.52

-1.88

-0.38

-0.01

-0.44

0.00

-1.36

-

Diluted ($ per share)

-0.35

-1.52

-1.88

-0.38

-0.01

-0.44

0.00

-1.36

-

Weighted-average common shares - Basic (shares)

87,278

84,583

81,799

387,762

374,872

75,573

51,557

8,781

-

Weighted-average common shares - Diluted (shares)

87,278

84,583

81,799

387,762

374,872

75,573

81,426

8,781

-

Net Loss Attributable to Common Stockholders

-30,745

-128,308

-153,835

-145,969

-4,995

-

-

-

-11,300

Basic and diluted net income (loss) per share

-

-

-

-

-

-

-

-

-1.32

Weighted-average shares of common stock used in computing basic and diluted net income (loss) per share

-

-

-

-

-

-

-

-

8,562

Transaction fees
Revenue from Contract with Customer, Excluding Assessed Tax

598,760

526,942

448,608

423,494

373,508

197,124

85,830

13,701

-

Investor fees
Revenue from Contract with Customer, Excluding Assessed Tax

124,532

114,883

87,108

79,647

43,787

11,534

3,951

1,222

-