Lands' End, Inc. LE Income Statement

Jan'20	Feb'19	Feb'18	Jan'17	Jan'16	Jan'15	Jan'14	Jan'13
Net revenue
1,450,201	1,451,592	1,406,677	1,335,760	1,419,778	1,555,353	1,562,876	1,585,927
Cost of sales (excluding depreciation and amortization)
828,309	835,536	809,474	759,352	767,189	819,422	852,539	881,817
Gross profit
621,892	616,056	597,203	576,408	652,589	735,931	710,337	-
Selling and administrative
543,962	545,590	538,939	536,576	545,301	573,335	560,327	598,916
Depreciation and amortization
31,136	27,558	24,910	19,003	17,399	19,703	21,599	23,121
Impairment of Intangible Assets (Excluding Goodwill)
-	-	-	173,000	98,300	0	0	-
Other operating expense, net
-1,357	-309	-4,269	-460	3,327	-3,250	70	70
Total costs and expenses
576,455	573,457	568,118	729,039	657,673	596,288	581,996	1,503,924
Operating income
45,437	42,599	29,085	-152,631	-5,084	139,643	128,341	82,003
Interest expense
25,987	28,909	25,929	24,630	24,826	20,494	0	0
Other (income) expense, net
1,912	-4,059	-2,708	-1,619	671	1,408	50	67
Income before income taxes
21,362	9,631	448	-178,880	-29,239	120,557	128,391	82,070
Income tax expense (benefit)
2,072	-1,959	-27,747	-69,098	-9,691	46,758	49,544	32,243
NET INCOME
19,290	11,590	28,195	-109,782	-19,548	73,799	78,847	49,827
Foreign currency translation adjustments
-	-	-	-	-	-	-	-1,623
COMPREHENSIVE INCOME
-	-	-	-	-	-	-	48,204
NET INCOME PER COMMON SHARE ATTRIBUTABLE TO STOCKHOLDERS
Basic:
0.60	0.36	0.88	-3.43	-0.61	2.31	2.47	1.56
Diluted:
0.60	0.36	0.88	-3.43	-0.61	2.31	2.47	1.56
Basic weighted average common shares outstanding
32,343	32,190	32,076	32,021	31,979	31,957	31,957	31,957
Diluted weighted average common shares outstanding
32,345	32,526	32,110	32,021	31,979	32,016	31,957	31,957