LEAR CORP LEA Income Statement

Lear corp (LEA)

Income statement / TTM

Apr'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09
Revenue from Contract with Customer, Excluding Assessed Tax
19,107	19,810	19,935	20,001	20,574	21,148	21,569	21,659	21,202	20,467	19,746	19,291	18,893	18,557	18,638	18,442	18,352	18,211	18,036	17,938	17,888	17,727	17,433	17,118	16,646	16,234	15,697	15,318	14,870	14,567	14,356	14,277	14,288	14,156	13,804	13,164	12,527	11,954	10,379	0	0	0
Cost of sales
17,509	18,072	18,001	18,001	18,414	18,830	19,199	19,259	18,862	18,175	17,497	17,084	16,723	16,435	16,558	16,422	16,423	16,391	16,315	16,309	16,330	16,234	16,013	15,729	15,298	14,934	14,415	14,075	13,650	13,349	13,197	13,129	13,109	12,963	12,619	12,024	11,440	10,936	9,522	0	0	0
Selling, general and administrative expenses
600	605	597	606	605	612	626	634	634	635	622	617	614	608	596	580	577	580	567	558	544	529	545	545	535	528	518	503	492	479	480	482	484	485	453	448	442	452	421	0	0	0
Amortization of intangible assets
66	62	57	53	51	51	52	52	50	47	45	48	49	53	54	52	52	52	47	43	38	33	34	34	34	34	36	36	34	33	29	28	28	28	28	27	27	27	24	0	0	0
Interest expense
95	92	90	87	84	84	84	85	85	85	84	83	82	82	82	83	83	86	86	81	75	67	63	65	68	68	61	57	54	49	55	52	48	39	36	37	39	55	55	0	0	0
Other Income (Expense), Net
-60	-24	-48	-51	-41	-31	-19	15	13	4	-29	-65	-35	-40	-7	-14	-47	-68	-77	-67	-75	-74	-77	-83	-76	-58	-32	-16	-16	-6	-20	-29	-27	-24	-48	-40	-10	-34	-21	0	0	0
Consolidated income before provision for income taxes and equity in net income of affiliates
775	953	1,138	1,200	1,377	1,538	1,587	1,644	1,582	1,526	1,467	1,392	1,386	1,338	1,339	1,288	1,169	1,031	941	879	824	787	699	660	632	610	633	629	621	648	572	555	591	615	619	586	567	448	332	0	0	0
Provision for income taxes
129	146	228	252	277	311	190	210	186	197	323	333	361	370	362	349	320	285	169	150	131	121	225	219	207	192	-608	-630	-639	-638	78	80	68	68	86	60	58	24	4	0	0	0
Equity in net income of affiliates
22	23	19	17	18	20	27	31	40	51	64	69	71	72	67	64	53	49	39	36	37	36	40	41	42	38	24	17	28	30	47	45	29	23	0	0	0	-	-	-	-	0
Consolidated net income
668	830	929	965	1,118	1,246	1,424	1,464	1,436	1,380	1,209	1,129	1,096	1,040	1,044	1,003	901	795	810	765	730	702	514	483	467	455	1,266	1,277	1,289	1,317	541	521	552	570	580	570	550	461	329	0	0	0
Less: Net income attributable to noncontrolling interests
67	77	89	89	93	96	86	83	75	67	66	67	64	65	64	56	55	50	38	34	32	29	30	26	22	24	25	28	32	34	33	34	33	29	29	24	22	23	12	0	0	0
Net income attributable to Lear
601	753	839	876	1,025	1,149	1,338	1,380	1,361	1,313	1,142	1,062	1,032	975	980	947	846	745	772	731	697	672	483	456	444	431	1,240	1,249	1,257	1,282	507	486	518	540	551	545	528	438	317	0	0	0
Basic net income per share available to Lear common stockholders (Note 14) (in dollars per share)
1.26	2.54	3.59	2.92	3.75	3.47	3.83	4.86	5.19	5.87	4.00	4.53	4.39	3.29	3.01	3.85	3.33	3.11	2.37	2.35	1.88	3.30	1.75	1.84	1.50	0.91	1.40	1.62	1.14	8.98	1.25	1.47	1.34	1.06	0.97	1.70	1.48	1.12	0.92	1.58	0.68	-0.06
Diluted net income per share available to Lear common stockholders (Note 14) (in dollars per share)
1.26	2.52	3.58	2.92	3.73	3.43	3.80	4.83	5.16	5.79	3.96	4.49	4.35	3.24	2.98	3.82	3.29	3.06	2.34	2.33	1.86	3.23	1.72	1.81	1.47	0.88	1.38	1.60	1.13	8.85	1.23	1.45	1.32	1.04	0.95	1.65	1.44	1.08	0.88	1.48	0.61	-0.06
Cash dividends declared per share (in dollars per share)
0.77	-	0.75	0.75	0.75	-	0.70	0.70	0.70	-	0.50	0.50	0.50	-	0.30	0.30	0.30	-	0.25	0.25	0.25	-	0.20	0.20	0.20	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Average common shares outstanding (in shares)
60	60	61	62	62	63	65	66	67	67	68	68	69	70	71	73	74	75	76	77	78	78	79	80	81	80	80	84	94	-	-	-	-	-	-	-	-	-	-	-	-	-
Average diluted shares outstanding (in shares)
60	60	61	62	63	64	65	66	67	68	68	69	70	71	72	73	75	76	77	78	79	80	81	81	82	82	81	85	95	-	-	-	-	-	-	-	-	-	-	-	-	-
Consolidated comprehensive income (loss) (Condensed Consolidated Statements of Equity)
0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-
Less: Comprehensive income attributable to noncontrolling interests
0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-
Comprehensive income (loss) attributable to Lear
0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-