| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Net trade sales | |||||||||||
4,752 | 4,269 | 3,943 | 3,749 | 3,917 | 3,782 | 3,477 | 3,414 | 3,303 | 3,359 | 3,055 | 4,076 |
Cost of goods sold | |||||||||||
3,701 | 3,380 | 3,061 | 2,848 | 2,994 | 2,991 | 2,767 | 2,718 | 2,672 | 2,703 | 2,425 | 3,384 |
Gross profit | |||||||||||
1,050 | 888 | 882 | 901 | 923 | 790 | 709 | 695 | 630 | 655 | 629 | 691 |
Selling and administrative expenses | |||||||||||
469 | 425 | 400 | 395 | 416 | 449 | 367 | 348 | 343 | 354 | 363 | 423 |
Amortization of intangibles | |||||||||||
63 | 20 | 20 | 19 | 20 | 19 | 25 | 25 | 17 | 19 | 20 | 24 |
Goodwill impairment | |||||||||||
- | - | - | - | - | 0 | 63 | 0 | 0 | - | - | - |
Impairments | |||||||||||
7 | 5 | 4 | 4 | 6 | 109 | 65 | - | - | - | - | - |
Gain on sale of assets and businesses | |||||||||||
5 | 1 | 24 | 37 | 0 | 5 | - | - | - | - | - | - |
Other (income) expense, net | |||||||||||
-1 | -2 | -12 | 2 | 6 | 5 | 21 | 2 | -4 | 6 | -15 | -11 |
Earnings before interest and income taxes | |||||||||||
513 | 436 | 467 | 522 | 486 | 331 | 274 | 324 | 265 | 288 | 230 | 232 |
Interest expense | |||||||||||
90 | 60 | 43 | 38 | 41 | 41 | 44 | 43 | 38 | 37 | 37 | 48 |
Interest income | |||||||||||
7 | 8 | 7 | 3 | 4 | 5 | 7 | 6 | 6 | 5 | 5 | 8 |
Earnings before income taxes | |||||||||||
430 | 384 | 432 | 487 | 449 | 295 | 237 | 287 | 234 | 255 | 198 | 192 |
Income taxes | |||||||||||
96 | 78 | 138 | 120 | 121 | 70 | 51 | 55 | 61 | 71 | 77 | 65 |
Earnings from continuing operations | |||||||||||
333 | 306 | 293 | 367 | 328 | 225 | 186 | 231 | 172 | 183 | 121 | 127 |
Earnings (loss) from discontinued operations, net of tax | |||||||||||
0 | 0 | -0 | 19 | 1 | -124 | 13 | 18 | -16 | -0 | -6 | -18 |
Net earnings | |||||||||||
333 | 306 | 292 | 386 | 329 | 101 | 199 | 250 | 156 | 182 | 115 | 109 |
Loss attributable to noncontrolling interest, net of tax | |||||||||||
0 | 0 | 0 | 0 | 4 | 3 | 2 | 2 | 3 | 6 | 3 | 4 |
Net earnings attributable to Leggett & Platt, Inc. common shareholders | |||||||||||
333 | 305 | 292 | - | 325 | 98 | 197 | 248 | 153 | 176 | 111 | 104 |
Earnings per share from continuing operations attributable to Leggett & Platt, Inc. common shareholders | |||||||||||
Basic (in dollars per share) | |||||||||||
2.48 | 2.28 | 2.16 | 2.66 | 2.30 | 1.57 | 1.27 | 1.59 | 1.16 | 1.17 | 0.74 | 0.73 |
Diluted (in dollars per share) | |||||||||||
2.47 | 2.26 | 2.14 | 2.62 | 2.27 | 1.55 | 1.25 | 1.57 | 1.15 | 1.16 | 0.74 | 0.73 |
Earnings (loss) per share from discontinued operations attributable to Leggett & Platt, Inc. common shareholders | |||||||||||
Basic (in dollars per share) | |||||||||||
0.00 | 0.00 | -0.01 | 0.14 | 0.01 | -0.88 | 0.09 | 0.13 | -0.11 | 0.00 | -0.04 | -0.11 |
Diluted (in dollars per share) | |||||||||||
0.00 | 0.00 | -0.01 | 0.14 | 0.01 | -0.87 | 0.09 | 0.13 | -0.11 | -0.01 | -0.04 | -0.11 |
Earnings Per Share [Abstract] | |||||||||||
Net earnings per share attributable to Leggett & Platt, Inc. common shareholders | |||||||||||
Basic (in dollars per share) | |||||||||||
2.48 | 2.28 | 2.15 | 2.80 | 2.31 | 0.69 | 1.36 | 1.72 | 1.05 | 1.17 | 0.70 | 0.62 |
Diluted (in dollars per share) | |||||||||||
2.47 | 2.26 | 2.13 | 2.76 | 2.28 | 0.68 | 1.34 | 1.70 | 1.04 | 1.15 | 0.70 | 0.62 |