Lennar corp /new/ (LEN)
CashFlow / Quarterly
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Feb'12Nov'11Aug'11May'11Feb'11Nov'10Aug'10May'10Feb'10
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

391,223

671,183

512,643

418,869

239,424

798,227

467,620

314,849

136,817

297,782

243,590

200,708

29,674

310,470

233,131

224,038

145,452

292,662

225,037

184,584

116,917

252,671

173,440

122,617

79,965

183,016

122,154

142,798

56,958

123,520

71,411

454,424

7,977

25,471

23,500

24,847

38,726

42,518

38,830

46,584

-7,473

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
Depreciation and amortization

20,414

28,378

22,836

22,624

18,362

24,467

25,284

21,860

19,570

19,417

17,489

17,675

11,743

14,434

13,033

12,675

10,077

13,216

11,544

10,600

8,306

11,381

10,516

8,806

7,839

8,666

7,944

7,406

6,333

7,713

7,877

4,861

7,630

9,179

4,670

3,884

3,767

3,794

3,376

3,446

2,904

Amortization of discount/premium and accretion on debt, net

-6,943

-6,369

-6,506

-6,287

-7,048

-5,794

-5,766

-12,024

40

4,233

2,020

1,927

3,132

2,718

3,847

3,277

4,777

4,767

5,479

4,211

5,417

5,247

5,563

5,271

5,306

5,856

6,373

5,728

5,540

5,343

5,357

5,379

5,371

8,023

4,218

4,339

4,061

3,392

1,989

797

382

Income (Loss) from Equity Method Investments

-2,572

-9,707

18,143

-198

-5,710

-22,403

-4,375

-1,309

-2,431

36,640

6,852

-6,349

12,335

26,781

-6,998

11,239

24,183

34,505

25,894

13,400

31,385

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from Equity Method Investment, Distribution

36,922

3,578

5,138

548

3,489

22,665

71,746

15,143

3,542

77,742

15,515

12,463

31,949

49,178

9,047

16,533

27,207

17,410

8,609

4,820

29,914

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Share-based compensation expense

31,855

21,502

34,048

14,491

16,899

17,017

21,918

15,954

17,766

18,053

18,486

12,312

12,505

20,888

12,362

11,124

11,142

11,674

11,549

10,399

10,251

12,128

11,299

8,550

8,741

10,162

10,333

6,708

6,486

7,564

8,249

7,771

8,161

7,827

4,714

4,776

6,730

11,080

5,356

5,341

6,298

Tax benefit from share-based awards

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-5,271

-3,164

-20,065

-2,479

0

0

-

-

-

-

-

-

-

-

Excess tax benefits from share-based awards

-

-

-

-

-

-

-

-

-

1

0

27

1,953

0

0

10

7,029

0

0

78

35

4,490

2,725

145

137

0

1,908

5,227

3,013

9,242

1,572

0

0

-283

22

3

258

-

-

-

-

Deferred income tax expense

57,006

90,524

43,492

35,598

65,879

79,905

141,237

13,107

33,788

95,077

-17,224

49,426

-36,229

43,652

8,295

2,136

43,402

-1,747

-6,299

30,025

-27,616

-1,027

-23,332

57,604

42,079

-219,557

61,764

13,904

-7,730

889,979

-19,406

-403,012

0

-

-

-

-

-

-

-

-

Gain on sale of other assets, operating properties and equipment and real estate owned

2,910

17,016

4,925

-938

938

6,856

0

4,900

207

12,789

0

0

0

-

-

-

-

0

0

-527

6,472

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of interest in unconsolidated entity and other Multifamily gain

4,661

-

0

0

10,865

-

0

0

164,880

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on retirement of debt and notes payable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-426

-3,289

-525

608

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of Financial Services' businesses

0

-

200

505

1,663

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unrealized and realized gains on real estate owned

-

-

-

-

-

822

1,142

887

883

55

1,690

1,676

1,698

4,129

4,413

5,608

7,230

21,501

6,188

5,286

3,405

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairments of loans receivable and real estate owned

-

-

-

-

-

30,527

2,517

523

5,486

37,549

14,434

20,319

25,484

18,308

11,022

9,895

5,976

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Valuation adjustments and write-offs of option deposits and pre-acquisition costs

24,515

40,213

5,310

3,692

6,910

8,807

14,724

13,759

12,048

2,877

1,119

10,413

1,930

1,466

7,118

1,535

1,164

13,338

6,969

10,176

519

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Valuation adjustments and write-offs of option deposits and pre-acquisition costs, other receivables and other assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,055

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

18,014

-

12,445

6,050

8,921

Changes in assets and liabilities:
Decrease in restricted cash

-

-

-

-

-

-

-

-

-

-

4,647

-3,126

-10,842

7,104

-2,056

5,194

-19,958

529

1,730

3,879

-27,014

13,852

-8,115

17,601

-4,408

-1,046

6,678

1,215

-417

1,785

-4,641

-212

-773

-4,092

2,254

556

-3,214

-6,930

1,823

-1,905

1,875

Decrease in receivables

-245,694

215,735

14,064

-147,372

-394,682

417,842

57,589

-66,654

22,406

72,264

-308,558

247,897

-264,714

300,952

195,976

26,369

-262,453

130,577

-28,854

195,379

-210,670

171,523

-121,593

132,152

-69,081

94,523

-9,469

-22,586

240

31,579

25,951

26,772

-101,672

142,891

9,150

23,911

-43,694

7,268

41,330

-203,399

-185,643

Increase in inventories, excluding valuation adjustments and write-offs of option deposits and pre-acquisition costs

777,012

-986,685

108,906

428,101

1,073,322

-589,146

316,103

-139,812

548,725

-241,091

247,402

53,472

601,711

-388,681

23,429

191,701

677,078

-157,199

165,315

397,569

721,222

32,712

353,607

389,088

592,008

157,755

516,719

438,065

514,597

8,178

224,940

157,774

172,159

-79,229

67,408

-30,347

81,071

-115,076

99,061

39,709

91,553

(Increase) decrease in other assets

121,506

117,962

18,201

-17,449

-49,015

-168,912

74,137

93,116

26,582

-2,625

33,658

26,348

-12,846

7,180

6,739

18,189

9,825

-12,593

10,679

48,592

-18,524

-24,659

14,387

30,311

-6,049

-21,895

-14,256

37,431

-5,559

9,619

8,977

15,262

1,183

8,659

63,940

27,072

13,851

-7,882

-2,281

-1,306

-16,800

Decrease in loans held-for-sale

-474,243

416,347

-191,357

363,069

-156,720

124,723

-174,431

466,894

-422,991

224,530

21,442

199,120

-339,492

36,391

-32,794

134,626

-228,316

-149,186

207,322

43,934

216,669

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase (decrease) in accounts payable and other liabilities

11,564

100,910

76,999

195,129

-387,677

71,439

230,308

157,374

-46,325

213,815

199,176

-45,261

-11,061

45,524

74,561

151,813

-250,466

176,202

20,585

238,674

-209,671

174,139

85,933

140,074

-74,059

45,577

119,304

57,960

-41,108

65,814

28,718

36,746

-103,149

-32,977

7,517

14,370

-95,751

-44,330

20,353

-24,528

-72,357

Net cash provided by (used in) operating activities

382,976

1,184,050

728,183

94,533

-524,423

965,330

706,903

175,043

-155,529

654,661

487,472

-239,083

79,324

510,884

172,302

40,505

-215,887

668,768

-93,881

-264,269

-730,264

110,013

-176,805

-327,089

-394,607

210,025

-407,830

-288,417

-321,492

65,859

-276,700

-81,363

-132,444

-143,552

-120,192

-5,066

9,675

85,141

-85,587

185,258

89,416

Cash flows from investing activities:
Decrease (increase) in restricted cash related to investments or LOCs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,313

-616

-37

-64

18,975

-19,490

1,038

-560

21,527

0

0

0

-

-

-

-

-

-

-

-

-

-3,919

-38,255

164,150

Net additions of operating properties and equipment

17,909

16,940

21,791

20,371

27,395

48,946

22,558

18,125

40,810

44,666

20,064

21,258

25,785

21,592

15,631

20,763

18,453

30,431

10,195

79,675

-28,946

35,014

-4,203

-4,681

-3,531

-3,195

-1,952

-1,718

-1,261

379

-3,591

-750

1,140

-

-

-

-

-

-

-

-

Proceeds from the sales of operating properties and equipment and other assets

13,067

20,423

50,018

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of investment in unconsolidated entity

0

0

0

0

17,790

25,613

24,475

0

175,179

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sales of real estate owned

-

-

-

-

-

3,524

7,039

3,578

18,080

13,613

17,431

31,306

24,215

31,233

23,226

23,156

20,256

66,730

32,753

27,757

28,055

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other proceeds, net

-

-

-

-

-

-

-

-

-

-

-

-

2,029

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Improvements to real estate owned

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,281

523

1,194

2,422

1,332

2,376

2,347

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Receipts of principal payments on loans receivable and other

-

-

-

-

-

-

-

-

-

-

-

-

-

26,700

52,249

2,759

2,725

14,164

890

9,816

3,519

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of loans receivable and real estate owned

-

-

-

-

-

-

-

-

-

-

-

-

-

-

249

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments for Origination of Loans Receivable

-

-

-

-

-

-

-

-

-

41,000

43,320

4,725

9,330

0

39,643

6,818

10,046

56,158

19,795

2,750

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments to Acquire Investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

18,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of commercial mortgage-backed securities bonds

-

-

-

-

-

0

0

0

31,068

37,075

29,830

0

40,357

9,431

0

9,927

23,078

13,973

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of Financial Services' businesses

0

-24,446

0

0

24,446

340,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments in and contributions to unconsolidated entities

78,607

106,467

99,114

96,827

133,917

103,214

116,230

123,528

62,575

49,095

65,454

164,049

151,706

105,714

109,822

106,254

103,971

198,198

50,096

31,187

35,456

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distributions of capital from unconsolidated and consolidated entities

86,324

155,412

109,377

70,808

70,080

134,762

31,681

175,146

20,927

84,118

26,710

56,538

39,961

113,370

106,811

33,653

69,356

138,819

45,036

16,967

18,174

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of commercial mortgage-backed securities bonds

3,248

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisitions, net of cash acquired

-

-

-

-

-

-63

381

1,193

1,076,771

-7,033

296

14,931

596,172

0

125

0

600

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of Lennar Homebuilding investments available-for-sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

28,093

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decrease (increase) in Financial Services loans held-for-investment, net

-2,733

614

-3,073

-5,233

11,208

1,541

-950

4,602

-1,590

6,395

5,143

694

2,025

1,123

-1,026

-294

-766

601

1,941

3,086

-606

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of investment securities

8,107

4,382

417

157

31,305

7,774

7,162

11,475

20,894

14,825

11,922

14,607

12,204

16,828

9,290

4,678

6,968

11,985

5,337

9,479

18,886

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from maturities/sales of investments securities

10,753

-

-

-

9,442

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other receipts, net

-1,677

-

-

-

-4,079

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from maturities/sales of investment securities

-

-

-

-

-

51,016

13,643

10,105

10,473

16,726

11,699

8,048

5,292

5,051

8,231

6,060

4,621

6,244

1,056

2,210

14,116

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other payments, net

-

-

-

-

-

-314

141

2,195

-1,877

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net disposals of operating properties and equipment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-8

-

-

-

1,920

Net cash provided by (used in) investing activities

13,179

58,953

52,229

-13,598

-77,988

424,920

-67,560

52,678

-1,003,992

112,471

-84,015

-107,454

-766,082

30,838

32,952

-83,041

-66,586

-82,712

-8,345

59,858

-67,194

195,904

54,549

112,636

75,270

255,205

32,032

141,966

260,046

4,341

62,754

21,490

156,706

25,475

-66,065

-93,428

-2,136

-116,211

-113,966

-19,085

-424,109

Cash flows from financing activities:
Conversions, exchanges and redemption of convertible senior notes

-

-

-

-

-

-

-

-

-

-

-

-

-

135

0

71,041

162,852

43,253

168,854

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Partial redemption of senior notes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-152,710

0

337,146

38,275

Principal repayments on Rialto notes payable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

17,499

-

-

-

-

832,211

-46,359

-10,474

-304,123

-

-300

-563

-170,026

-

-

-

-

-

-

-

-

Proceeds from other borrowings

27,577

26,117

34,014

18,168

10,452

-25,948

6,250

31,265

32,807

-44,697

10,831

57,701

7,395

3,068

18,438

8,894

6,763

13,713

18,164

23,111

46,630

1,321

6,170

11,601

15,332

15,630

11,466

7,408

58,092

9,939

1,015

2,456

28,090

1,330

1,748

1,134

75

1,307

443

2,763

1,163

Principal payments on notes payable and other borrowings

93,250

-

-

-

92,983

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net borrowings under unsecured revolving credit facility

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

250,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net repayments under warehouse facilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

29,681

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from Issuance of Senior Long-term Debt

-

-

-

-

-

-

-

-

-

1,200,000

0

650,000

600,000

0

0

499,024

0

396,022

0

500,000

250,625

-

-

-

-

250,000

0

50,000

450,000

-

350,000

0

50,000

-

-

-

-

-

-

-

-

Debt issuance costs

-

-

-

-

-

2,202

358

62

12,039

11,893

2,637

3,212

10,848

759

185

3,112

684

4,597

700

5,016

1,494

2,264

0

3,530

4,195

7,746

72

387

4,730

4,304

3,779

0

1,035

-

-

-

-

-

-

-

-

Payments related to other liabilities

-5,480

-

-1,487

-599

-447

-

-1,632

-90

-1,478

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from other liabilities

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal payments on other borrowings

-

-

-

-

-

-297,560

25,486

295,001

115,548

84,430

24,695

14,358

16,242

77,069

30,710

44,043

59,146

25,183

26,024

98,853

108,048

58,374

84,162

69,675

87,502

99,711

82,018

41,704

63,926

38,962

16,862

21,800

20,267

51,684

21,751

34,874

27,838

9,882

48,177

38,328

45,118

Exercise of land option contracts from an unconsolidated land investment venture

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

1,540

1,540

7,472

18,587

1,270

2,154

31,752

11,862

4,628

7,137

16,563

6,409

10,855

3,517

8,159

11,555

16,070

Receipts related to noncontrolling interests

88,913

464

18,458

589

8,348

14,118

126

30

3,852

-4,513

9,979

167

153

87

99

102

65

-179

108

65

1,302

896

30

11,859

74

7,657

4

141

434

613

158

497

391

57

543

5,107

115

2,049

1,909

5,003

5,127

Payments related to noncontrolling interests

16,734

8,045

12,372

12,020

11,297

20,948

38,215

6,652

23,760

12,590

13,873

22,038

25,871

29,232

24,983

31,180

42,015

27,544

26,893

21,308

57,629

40,624

42,264

40,128

32,609

26,802

6,677

155,591

12,585

0

335

145

0

50

923

1,375

4,789

966

754

1

3,127

Excess tax benefits from share-based awards

-

-

-

-

-

-

-

-

-

1

0

27

1,953

0

0

10

7,029

0

0

78

35

4,490

2,725

145

137

-48

1,908

5,227

3,013

9,242

1,572

0

0

-283

22

3

258

-

-

-

-

Common stock:
Issuances

0

105

-246

27

607

-128

5

3,184

0

27

0

594

99

0

18,877

594

0

-1

-6

1,185

8,227

-4

301

882

12,420

169

4,325

7,952

21,668

15,851

4,249

1,313

10,761

1,204

694

99

4,754

469

16

863

890

Repurchases

295,988

103,752

318,093

52,086

49,143

250,343

20,964

3,171

25,355

-50

27,021

0

83

31

18,900

752

219

55

22,161

786

186

8,271

11,587

566

0

-

-

-

-

-

-

-

-

-

-

-

-

0

13

220

1,573

Dividends

39,240

12,678

12,899

13,017

12,860

13,174

13,205

13,163

9,617

9,427

9,403

9,378

9,400

9,102

9,031

8,639

8,552

8,427

8,347

8,210

8,208

8,210

8,210

8,186

8,169

7,770

7,752

7,697

7,693

7,639

7,623

7,570

7,562

7,481

7,479

7,477

7,469

7,398

7,392

7,401

7,386

Net cash (used in) provided by financing activities

-789,804

-844,174

-731,619

-122,453

69,022

-877,816

-752,152

-115,584

-450,349

1,056,261

-549,699

401,445

286,289

-28,288

-204,636

137,554

-155,513

-232,905

-12,637

306,138

334,074

142,384

-4,470

300,394

223,130

-66,495

55,891

-203,988

-7,181

395,385

229,722

-33,651

-264,960

354,350

-17,866

23,362

-195,088

387,671

-19,978

177,688

-209,541

Net decrease in cash and cash equivalents and restricted cash

-393,649

398,829

48,793

-41,518

-533,389

512,434

-112,809

112,137

-1,609,870

1,823,393

-146,242

54,908

-400,469

513,434

618

95,018

-437,986

353,151

-114,863

101,727

-463,384

448,301

-126,726

85,941

-96,207

398,735

-319,907

-350,439

-68,627

465,585

15,776

-93,524

-240,698

236,273

-204,123

-75,132

-187,549

356,601

-219,531

343,861

-544,234

Supplemental disclosures of non-cash investing and financing activities:
Homebuilding and Multifamily:
Non-cash increase in consolidated inventory not owned

-

-

-

-

-

-

-

-

-

-

-

-

115,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-cash sale of operating properties and equipment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-118,794

59,397

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of inventories financed by sellers

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

290

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10,476

-

6,255

6,124

3,590

Non-cash contributions to unconsolidated entities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

26,594

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Real estate owned acquired in satisfaction/partial satisfaction of loans receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8,637

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidation/deconsolidation of unconsolidated/consolidated entities, net:
Inventories

-

-

-

-

-

0

0

0

35,430

48,656

0

0

0

0

0

96,424

14,923

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

0

3,328

30,901

18,621

34,926

21,509

19,021

8,517

Receivables

-

-

-

-

-

0

0

0

7,198

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating properties and equipment and other assets

-667

0

0

1,809

51,603

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments in unconsolidated entities

0

0

0

72,680

-4,755

0

0

0

-25,614

-9,692

0

0

0

0

0

0

-2,445

0

0

0

2,948

-

-

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Notes payable

0

0

0

-347,102

-36,110

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other liabilities

182

0

0

-17,852

-1,844

0

0

0

-17,014

44

0

0

0

-

-

-

-

0

0

0

1,220

-

-

-

-

-

-

-

-

-

-

-

-

4

0

6,559

2,864

7,246

2,326

4,669

285

Noncontrolling interests

485

0

0

0

-8,894

0

0

0

0

-

-

-

-

0

0

0

-12,478

0

0

0

13,253

0

-11,250

-93,906

-12,000

0

0

0

0

-

-

-

-

2,061

3

0

529

7,203

1,670

0

397,588

Operating properties and equipment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

17,421

-

25,686

-40,963

22,495

-

0

0

0

-

-

-

-

-

-

-

-

3,296

340

46,109

18,268

Loans receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-376

-5,448

-33,834

1,217,294

Debts payable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

0

0

14,703

9,634

0

43,579

635,147

Consolidating Adjustments
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-501,196

-

-623,425

-506,065

-303,183

-

-549,274

-404,002

-178,838

-

-319,305

-278,635

-83,959

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used in) operating activities

-501,196

-

-623,425

-506,065

-303,183

-

-549,274

-404,002

-178,838

-

-319,305

-278,635

-83,959

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from the sales of operating properties and equipment and other assets

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of investment in unconsolidated entity

-

-

-

-

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sales of real estate owned

-

-

-

-

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments for Origination of Loans Receivable

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments to Acquire Mortgage Backed Securities (MBS) categorized as Held-to-maturity

-

-

-

-

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of Financial Services' businesses

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisitions, net of cash and restricted cash acquired

-

-

-

-

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used in) investing activities

672,022

-

-7,415

141,736

1,121,791

-

595

28,518

921,113

-

502,436

-36,428

574,418

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Excess tax benefits from share-based awards

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuances

-

-

0

0

0

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repurchases

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends

-501,196

-

-623,425

-506,065

-303,183

-

-549,274

-489,002

-178,838

-

-359,305

-338,635

-143,959

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash (used in) provided by financing activities

-170,826

-

630,840

364,329

-818,608

-

548,679

375,484

-742,275

-

-183,131

315,063

-490,459

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net decrease in cash and cash equivalents and restricted cash

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Homebuilding
Income (Loss) from Equity Method Investments

-4,546

-8,672

-10,459

19,614

-13,756

-46,672

-16,739

-12,670

-14,128

-20,946

-9,651

-21,506

-11,534

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lennar Other
Income (Loss) from Equity Method Investments

119

-

8,903

-4,978

8,330

-

6,614

4,560

8,955

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Rialto
Income (Loss) from Equity Method Investments

-

-

-

-

-

-

-

-

-

-

4,858

5,730

722

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from Rialto notes payable

-

-

-

-

-

-

-

-

-

-

28,034

0

35,460

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayments of Debt

-

-

-

-

-

-

-

-

-

-

8,824

7,149

2,971

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Multifamily
Income (Loss) from Equity Method Investments

6,516

-4,152

7,883

-3,018

10,581

36,029

-1,730

14,281

2,742

41,520

11,645

9,427

23,147

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revolving Credit Facility [Member]
Net borrowings (repayments) under credit facilities

300,000

-700,000

150,000

-175,000

725,000

-650,000

-300,000

450,000

45,300

0

0

-250,000

250,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Warehouse Repurchase Facility
Net borrowings (repayments) under credit facilities

-755,602

589,675

-57,939

143,471

-508,655

373,883

-108,673

352,221

-344,511

198,076

-253,495

399,091

-543,356

-

-

-

-

-

-

-

-

319,535

70,000

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net repayments under warehouse facilities

-

-

-

-

-

-

-

-

-

-

-

-

543,356

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Senior Notes
Payments of Debt Issuance Costs

-

-

-

-

-

-

358

62

12,039

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lennar Homebuilding and Lennar Multifamily
Purchases of inventories and other assets financed by sellers

75,365

-

37,993

487

46,144

-

7,278

21,575

23,503

-

29,778

-1,971

80,919

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-cash contributions to unconsolidated entities

13,859

-

107,368

0

0

-

4,440

86,746

523

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity component of acquisition consideration

-

-

-

-

-

0

0

0

5,070,006

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Lennar Homebuilding
Non-cash contributions to unconsolidated entities

-

-

-

-

-

-

-

-

-

-

-355

37,699

25,315

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-