Lennar corp /new/ (LEN)
CashFlow / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Feb'12Nov'11Aug'11May'11Feb'11Nov'10Aug'10May'10Feb'10
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

1,993,918

1,842,119

1,969,163

1,924,140

1,820,120

1,717,513

1,217,068

993,038

878,897

771,754

784,442

773,983

797,313

913,091

895,283

887,189

847,735

819,200

779,209

727,612

665,645

628,693

559,038

507,752

527,933

504,926

445,430

394,687

706,313

657,332

559,283

511,372

81,795

112,544

129,591

144,921

166,658

120,459

0

0

0

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
Depreciation and amortization

94,252

92,200

88,289

90,737

89,973

91,181

86,131

78,336

74,151

66,324

61,341

56,885

51,885

50,219

49,001

47,512

45,437

43,666

41,831

40,803

39,009

38,542

35,827

33,255

31,855

30,349

29,396

29,329

26,784

28,081

29,547

26,340

25,363

21,500

16,115

14,821

14,383

13,520

0

0

0

Amortization of discount/premium and accretion on debt, net

-26,105

-26,210

-25,635

-24,895

-30,632

-23,544

-13,517

-5,731

8,220

11,312

9,797

11,624

12,974

14,619

16,668

18,300

19,234

19,874

20,354

20,438

21,498

21,387

21,996

22,806

23,263

23,497

22,984

21,968

21,619

21,450

24,130

22,991

21,951

20,641

16,010

13,781

10,239

6,560

0

0

0

Income (Loss) from Equity Method Investments

5,666

2,528

-10,168

-32,686

-33,797

-30,518

28,525

39,752

34,712

49,478

39,619

25,769

43,357

55,205

62,929

95,821

97,982

105,184

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from Equity Method Investment, Distribution

46,186

12,753

31,840

98,448

113,043

113,096

168,173

111,942

109,262

137,669

109,105

102,637

106,707

101,965

70,197

69,759

58,046

60,753

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Share-based compensation expense

101,896

86,940

82,455

70,325

71,788

72,655

73,691

70,259

66,617

61,356

64,191

58,067

56,879

55,516

46,302

45,489

44,764

43,873

44,327

44,077

42,228

40,718

38,752

37,786

35,944

33,689

31,091

29,007

30,070

31,745

32,008

28,473

25,478

24,047

27,300

27,942

28,507

28,075

0

0

0

Tax benefit from share-based awards

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-30,979

-25,708

-22,544

0

0

0

-

-

-

-

-

-

-

-

Excess tax benefits from share-based awards

-

-

-

-

-

-

-

-

-

1,981

1,980

1,980

1,963

7,039

7,039

7,039

7,107

113

4,603

7,328

7,395

7,497

3,007

2,190

7,272

10,148

19,390

19,054

13,827

10,814

1,289

-261

-258

0

0

0

0

-

-

-

-

Deferred income tax expense

226,620

235,493

224,874

322,619

300,128

268,037

283,209

124,748

161,067

91,050

39,625

65,144

17,854

97,485

52,086

37,492

65,381

-5,637

-4,917

-21,950

5,629

75,324

-143,206

-58,110

-101,810

-151,619

957,917

876,747

459,831

467,561

0

0

0

-

-

-

-

-

-

-

-

Gain on sale of other assets, operating properties and equipment and real estate owned

23,913

21,941

11,781

6,856

12,694

11,963

17,896

17,896

12,996

12,789

0

0

0

-

-

-

-

5,945

5,945

5,945

6,472

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of interest in unconsolidated entity and other Multifamily gain

0

-

0

0

0

-

0

0

164,880

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on retirement of debt and notes payable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-3,632

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of Financial Services' businesses

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unrealized and realized gains on real estate owned

-

-

-

-

-

3,734

2,967

3,515

4,304

5,119

9,193

11,916

15,848

21,380

38,752

40,527

40,205

36,380

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairments of loans receivable and real estate owned

-

-

-

-

-

39,053

46,075

57,992

77,788

97,786

78,545

75,133

64,709

45,201

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Valuation adjustments and write-offs of option deposits and pre-acquisition costs

73,730

56,125

24,719

34,133

44,200

49,338

43,408

29,803

26,457

16,339

14,928

20,927

12,049

11,283

23,155

23,006

31,647

31,002

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Valuation adjustments and write-offs of option deposits and pre-acquisition costs, other receivables and other assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

Changes in assets and liabilities:
Decrease in restricted cash

-

-

-

-

-

-

-

-

-

-

-2,217

-8,920

-600

-9,716

-16,291

-12,505

-13,820

-20,876

-7,553

-17,398

-3,676

18,930

4,032

18,825

2,439

6,430

9,261

-2,058

-3,485

-3,841

-9,718

-2,823

-2,055

-4,496

-7,334

-7,765

-10,226

-5,137

0

0

0

Decrease in receivables

-163,267

-312,255

-110,148

-66,623

14,095

431,183

85,605

-280,542

34,009

-253,111

-24,423

480,111

258,583

260,844

90,469

-134,361

34,649

86,432

127,378

34,639

-28,588

113,001

36,001

148,125

-6,613

62,708

-236

35,184

84,542

-17,370

93,942

77,141

74,280

132,258

-3,365

28,815

-198,495

-340,444

0

0

0

Increase in inventories, excluding valuation adjustments and write-offs of option deposits and pre-acquisition costs

327,334

623,644

1,021,183

1,228,380

660,467

135,870

483,925

415,224

608,508

661,494

513,904

289,931

428,160

503,527

735,009

876,895

1,082,763

1,126,907

1,316,818

1,505,110

1,496,629

1,367,415

1,492,458

1,655,570

1,704,547

1,627,136

1,477,559

1,185,780

905,489

563,051

475,644

318,112

129,991

38,903

3,056

34,709

104,765

115,247

0

0

0

(Increase) decrease in other assets

240,220

69,699

-217,175

-161,239

-50,674

24,923

191,210

150,731

83,963

44,535

54,340

27,421

19,262

41,933

22,160

26,100

56,503

28,154

16,088

19,796

1,515

13,990

16,754

-11,889

-4,769

-4,279

27,235

50,468

28,299

35,041

34,081

89,044

100,854

113,522

96,981

30,760

2,382

-28,269

0

0

0

Decrease in loans held-for-sale

113,816

431,339

139,715

156,641

260,466

-5,805

94,002

289,875

22,101

105,600

-82,539

-136,775

-201,269

-90,093

-275,670

-35,554

-126,246

318,739

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Increase (decrease) in accounts payable and other liabilities

384,602

-14,639

-44,110

109,199

71,444

412,796

555,172

524,040

321,405

356,669

188,378

63,763

260,837

21,432

152,110

98,134

184,995

225,790

223,727

289,075

190,475

326,087

197,525

230,896

148,782

181,733

201,970

111,384

90,170

28,129

-70,662

-91,863

-114,239

-106,841

-118,194

-105,358

-144,256

-120,862

0

0

0

Net cash provided by (used in) operating activities

2,389,742

1,482,343

1,263,623

1,242,343

1,322,853

1,691,747

1,381,078

1,161,647

747,521

982,374

838,597

523,427

803,015

507,804

665,688

399,505

94,731

-419,646

-978,401

-1,061,325

-1,124,145

-788,488

-688,476

-919,501

-880,829

-807,714

-951,880

-820,750

-613,696

-424,648

-634,059

-477,551

-401,254

-259,135

-30,442

4,163

194,487

274,228

0

0

0

Cash flows from investing activities:
Decrease (increase) in restricted cash related to investments or LOCs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,030

18,258

-616

459

-37

2,515

22,005

20,967

21,527

0

0

0

-

-

-

-

-

-

-

-

-

0

0

0

Net additions of operating properties and equipment

77,011

86,497

118,503

119,270

117,024

130,439

126,159

123,665

126,798

111,773

88,699

84,266

83,771

76,439

85,278

79,842

138,754

91,355

95,938

81,540

-2,816

22,599

-15,610

-13,359

-10,396

-8,126

-4,552

-6,191

-5,223

-2,822

0

0

0

-

-

-

-

-

-

-

-

Proceeds from the sales of operating properties and equipment and other assets

83,508

70,441

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of investment in unconsolidated entity

0

17,790

43,403

67,878

67,878

225,267

199,654

175,179

175,179

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sales of real estate owned

-

-

-

-

-

32,221

42,310

52,702

80,430

86,565

104,185

109,980

101,830

97,871

133,368

142,895

147,496

155,295

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other proceeds, net

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Improvements to real estate owned

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,420

5,471

7,324

8,477

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Receipts of principal payments on loans receivable and other

-

-

-

-

-

-

-

-

-

-

-

-

-

84,433

71,897

20,538

27,595

28,389

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of loans receivable and real estate owned

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments for Origination of Loans Receivable

-

-

-

-

-

-

-

-

-

98,375

57,375

53,698

55,791

56,507

112,665

92,817

88,749

78,703

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments to Acquire Investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of commercial mortgage-backed securities bonds

-

-

-

-

-

31,068

68,143

97,973

97,973

107,262

79,618

49,788

59,715

42,436

46,978

46,978

37,051

13,973

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of Financial Services' businesses

-24,446

0

364,446

364,446

364,446

340,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments in and contributions to unconsolidated entities

381,015

436,325

433,072

450,188

476,889

405,547

351,428

300,652

341,173

430,304

486,923

531,291

473,496

425,761

518,245

458,519

383,452

314,937

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distributions of capital from unconsolidated and consolidated entities

421,921

405,677

385,027

307,331

411,669

362,516

311,872

306,901

188,293

207,327

236,579

316,680

293,795

323,190

348,639

286,864

270,178

218,996

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of commercial mortgage-backed securities bonds

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisitions, net of cash acquired

-

-

-

-

-

1,078,282

1,071,312

1,071,227

1,084,965

604,366

611,399

611,228

596,297

725

725

600

600

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of Lennar Homebuilding investments available-for-sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

28,093

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decrease (increase) in Financial Services loans held-for-investment, net

-10,425

3,516

4,443

6,566

16,401

3,603

8,457

14,550

10,642

14,257

8,985

2,816

1,828

-963

-1,485

1,482

4,862

5,022

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of investment securities

13,063

36,261

39,653

46,398

57,716

47,305

54,356

59,116

62,248

53,558

55,561

52,929

43,000

37,764

32,921

28,968

33,769

45,687

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from maturities/sales of investments securities

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other receipts, net

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from maturities/sales of investment securities

-

-

-

-

-

85,237

50,947

49,003

46,946

41,765

30,090

26,622

24,634

23,963

25,156

17,981

14,131

23,626

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other payments, net

-

-

-

-

-

145

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net disposals of operating properties and equipment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

Net cash provided by (used in) investing activities

110,763

19,596

385,563

265,774

332,050

-593,954

-906,403

-922,858

-1,082,990

-845,080

-926,713

-809,746

-785,333

-85,837

-199,387

-240,684

-97,785

-98,393

180,223

243,117

295,895

438,359

497,660

475,143

504,473

689,249

438,385

469,107

348,631

245,291

266,425

137,606

22,688

-136,154

-277,840

-325,741

-251,398

-673,371

0

0

0

Cash flows from financing activities:
Conversions, exchanges and redemption of convertible senior notes

-

-

-

-

-

-

-

-

-

-

-

-

-

234,028

277,146

446,000

374,959

212,107

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Partial redemption of senior notes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

222,711

0

0

0

Principal repayments on Rialto notes payable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

471,255

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

Proceeds from other borrowings

105,876

88,751

36,686

8,922

22,019

44,374

25,625

30,206

56,642

31,230

78,995

86,602

37,795

37,163

47,808

47,534

61,751

101,618

89,226

77,232

65,722

34,424

48,733

54,029

49,836

92,596

86,905

76,454

71,502

41,500

32,891

33,624

32,302

4,287

4,264

2,959

4,588

5,676

0

0

0

Principal payments on notes payable and other borrowings

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net borrowings under unsecured revolving credit facility

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net repayments under warehouse facilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from Issuance of Senior Long-term Debt

-

-

-

-

-

-

-

-

-

2,450,000

1,250,000

1,250,000

1,099,024

499,024

895,046

895,046

896,022

1,146,647

0

0

0

-

-

-

-

750,000

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

Debt issuance costs

-

-

-

-

-

14,661

24,352

26,631

29,781

28,590

17,456

15,004

14,904

4,740

8,578

9,093

10,997

11,807

9,474

8,774

7,288

9,989

15,471

15,543

12,400

12,935

9,493

13,200

12,813

9,118

0

0

0

-

-

-

-

-

-

-

-

Payments related to other liabilities

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from other liabilities

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal payments on other borrowings

-

-

-

-

-

138,475

520,465

519,674

239,031

139,725

132,364

138,379

168,064

210,968

159,082

154,396

209,206

258,108

291,299

349,437

320,259

299,713

341,050

338,906

310,935

287,359

226,610

161,454

141,550

97,891

110,613

115,502

128,576

136,147

94,345

120,771

124,225

141,505

0

0

0

Exercise of land option contracts from an unconsolidated land investment venture

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,540

3,080

10,552

29,139

28,869

29,483

53,763

47,038

50,396

55,379

40,190

34,737

40,964

37,344

28,940

34,086

39,301

0

0

0

Receipts related to noncontrolling interests

108,424

27,859

41,513

23,181

22,622

18,126

-505

9,348

9,485

5,786

10,386

506

441

353

87

96

59

1,296

2,371

2,293

14,087

12,859

19,620

19,594

7,876

8,236

1,192

1,346

1,702

1,659

1,103

1,488

6,098

5,822

7,814

9,180

9,076

14,088

0

0

0

Payments related to noncontrolling interests

49,171

43,734

56,637

82,480

77,112

89,575

81,217

56,875

72,261

74,372

91,014

102,124

111,266

127,410

125,722

127,632

117,760

133,374

146,454

161,825

180,645

155,625

141,803

106,216

221,679

201,655

174,853

168,511

13,065

480

530

1,118

2,348

7,137

8,053

7,884

6,510

4,848

0

0

0

Excess tax benefits from share-based awards

-

-

-

-

-

-

-

-

-

1,981

1,980

1,980

1,963

7,039

7,039

7,039

7,107

113

4,603

7,328

7,395

7,497

2,959

2,142

7,224

10,100

19,390

19,054

13,827

10,814

1,289

-261

-258

0

0

0

0

-

-

-

-

Common stock:
Issuances

-114

493

260

511

3,668

3,061

3,216

3,211

621

720

693

19,570

19,570

19,471

19,470

587

1,178

9,405

9,402

9,709

9,406

13,599

13,772

17,796

24,866

34,114

49,796

49,720

43,081

32,174

17,527

13,972

12,758

6,751

6,016

5,338

6,102

2,238

0

0

0

Repurchases

769,919

523,074

669,665

372,536

323,621

299,833

49,440

55,497

52,326

27,054

27,135

19,014

19,766

19,902

19,926

23,187

23,221

23,188

31,404

20,830

20,610

20,424

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

1,806

0

0

0

Dividends

77,834

51,454

51,950

52,256

52,402

49,159

45,412

41,610

37,825

37,608

37,283

36,911

36,172

35,324

34,649

33,965

33,536

33,192

32,975

32,838

32,814

32,775

32,335

31,877

31,388

30,912

30,781

30,652

30,525

30,394

30,236

30,092

29,999

29,906

29,823

29,736

29,660

29,577

0

0

0

Net cash (used in) provided by financing activities

-2,488,050

-1,629,224

-1,662,866

-1,683,399

-1,676,530

-2,195,901

-261,824

-59,371

457,658

1,194,296

109,747

454,810

190,919

-250,883

-455,500

-263,501

-94,917

394,670

769,959

778,126

772,382

661,438

452,559

512,920

8,538

-221,773

240,107

413,938

584,275

326,496

285,461

37,873

94,886

164,758

198,079

195,967

350,293

335,840

0

0

0

Net decrease in cash and cash equivalents and restricted cash

12,455

-127,285

-13,680

-175,282

-21,627

-1,098,108

212,851

179,418

122,189

1,331,590

21,631

168,491

208,601

171,084

10,801

-104,680

-97,971

-123,369

-28,219

-40,082

-55,868

311,309

261,743

68,562

-367,818

-340,238

-273,388

62,295

319,210

147,139

-82,173

-302,072

-283,680

-230,531

-110,203

-125,611

293,382

-63,303

0

0

0

Supplemental disclosures of non-cash investing and financing activities:
Homebuilding and Multifamily:
Non-cash increase in consolidated inventory not owned

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-cash sale of operating properties and equipment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of inventories financed by sellers

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

Non-cash contributions to unconsolidated entities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Real estate owned acquired in satisfaction/partial satisfaction of loans receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consolidation/deconsolidation of unconsolidated/consolidated entities, net:
Inventories

-

-

-

-

-

35,430

84,086

84,086

84,086

48,656

0

0

96,424

111,347

111,347

111,347

14,923

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

52,850

87,776

105,957

94,077

83,973

0

0

0

Receivables

-

-

-

-

-

7,198

7,198

7,198

7,198

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating properties and equipment and other assets

1,142

53,412

53,412

53,412

51,603

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments in unconsolidated entities

72,680

67,925

67,925

67,925

-4,755

-25,614

-35,306

-35,306

-35,306

-9,692

0

0

0

-2,445

-2,445

-2,445

-2,445

2,948

0

0

0

-

-

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Notes payable

-347,102

-383,212

-383,212

-383,212

-36,110

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other liabilities

-17,670

-19,696

-19,696

-19,696

-1,844

-17,014

-16,970

-16,970

-16,970

44

0

0

0

-

-

-

-

1,220

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

9,427

16,669

18,995

17,105

14,526

0

0

0

Noncontrolling interests

485

-8,894

-8,894

-8,894

-8,894

0

0

0

0

-

-

-

-

-12,478

-12,478

-12,478

-12,478

13,253

13,253

2,003

-91,903

-117,156

-117,156

-105,906

-12,000

0

0

0

0

-

-

-

-

2,593

7,735

9,402

9,402

406,461

0

0

0

Operating properties and equipment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

68,013

0

0

0

Loans receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,177,636

0

0

0

Debts payable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14,702

24,337

24,337

67,916

688,360

0

0

0

Consolidating Adjustments
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used in) operating activities

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from the sales of operating properties and equipment and other assets

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of investment in unconsolidated entity

-

-

-

-

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sales of real estate owned

-

-

-

-

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments for Origination of Loans Receivable

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments to Acquire Mortgage Backed Securities (MBS) categorized as Held-to-maturity

-

-

-

-

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of Financial Services' businesses

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisitions, net of cash and restricted cash acquired

-

-

-

-

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used in) investing activities

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Excess tax benefits from share-based awards

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuances

-

-

0

0

0

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repurchases

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash (used in) provided by financing activities

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net decrease in cash and cash equivalents and restricted cash

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Homebuilding
Income (Loss) from Equity Method Investments

-4,063

-13,273

-51,273

-57,553

-89,837

-90,209

-64,483

-57,395

-66,231

-63,637

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lennar Other
Income (Loss) from Equity Method Investments

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Rialto
Income (Loss) from Equity Method Investments

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from Rialto notes payable

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayments of Debt

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Multifamily
Income (Loss) from Equity Method Investments

7,229

11,294

51,475

41,862

59,161

51,322

56,813

70,188

65,334

85,739

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revolving Credit Facility [Member]
Net borrowings (repayments) under credit facilities

-425,000

0

50,000

-400,000

225,000

-454,700

195,300

495,300

-204,700

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Warehouse Repurchase Facility
Net borrowings (repayments) under credit facilities

-80,395

166,552

-49,240

-99,974

108,776

272,920

97,113

-47,709

-839

-199,684

0

0

0

-

-

-

-

-

-

-

-

389,535

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net repayments under warehouse facilities

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Senior Notes
Payments of Debt Issuance Costs

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lennar Homebuilding and Lennar Multifamily
Purchases of inventories and other assets financed by sellers

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-cash contributions to unconsolidated entities

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity component of acquisition consideration

-

-

-

-

-

5,070,006

5,070,006

5,070,006

5,070,006

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Lennar Homebuilding
Non-cash contributions to unconsolidated entities

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-