Centrus energy corp (LEU)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenue from Contract with Customer, Excluding Assessed Tax

45,000

55,700

104,700

10,600

38,700

-

34,100

39,400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue

45,000

55,700

104,700

10,600

38,700

83,800

34,100

39,400

35,700

116,900

-

-

7,200

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales

25,400

48,900

69,200

14,900

44,200

93,500

26,300

50,100

41,300

90,400

-

-

10,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue, Goods

-

-

-

-

-

-

-

-

-

-

43,500

37,900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Separative work units

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

97,400

104,500

145,600

369,500

295,800

267,400

290,200

-

-

-

-

394,200

297,900

330,300

308,500

519,600

404,200

331,000

266,600

467,000

371,300

Uranium

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

25,900

3,800

13,900

27,600

-

-

-

-

28,700

21,300

67,800

14,000

71,600

79,300

69,600

15,600

26,200

95,400

Contract services

-

-

-

-

-

-

-

-

-

-

6,800

6,100

-

-

-

-

-

-

20,400

21,100

21,000

21,800

23,300

16,700

3,000

3,100

4,200

3,500

2,600

-

-

-

-

-31,500

55,300

56,300

58,000

75,200

81,100

59,100

62,500

56,100

47,600

Total Revenue

-

-

-

-

-

-

-

-

-

-

50,300

44,000

-

136,500

21,400

63,400

90,000

157,900

29,200

63,300

167,800

123,600

120,700

121,200

148,600

398,500

303,800

284,800

320,400

403,300

563,000

353,800

542,000

391,400

374,500

454,400

380,500

666,400

564,600

459,700

344,700

549,300

514,300

Separative work units and uranium

-

-

-

-

-

-

-

-

-

-

32,700

42,500

-

-

-

-

-

75,200

33,800

36,700

139,600

119,600

-

100,800

165,300

-

-

328,200

303,800

-

-

-

-

416,800

298,500

368,600

307,200

546,000

451,400

358,600

267,200

461,300

391,900

Contract services

-

-

-

-

-

-

-

-

-

-

6,300

6,200

-

-

-

-

-

600

19,800

22,300

21,300

22,500

-

16,900

4,200

-

-

3,500

3,300

-

-

-

-

-26,800

49,100

52,600

59,400

70,800

75,200

57,000

50,800

48,800

45,000

Total cost of sales

-

-

-

-

-

-

-

-

-

-

39,000

48,700

-

110,600

23,500

57,900

74,200

75,800

53,600

59,000

160,900

142,100

-

117,700

169,500

429,800

-

331,700

307,100

357,400

526,400

343,600

505,300

390,000

347,600

421,200

366,600

616,800

526,600

415,600

318,000

510,100

436,900

Gross Profit

19,600

6,800

35,500

-4,300

-5,500

-9,700

7,800

-10,700

-5,600

26,500

11,300

-4,700

-2,900

25,900

-2,100

5,500

15,800

82,100

-24,400

4,300

6,900

-18,500

-

3,500

-20,900

-31,300

-

-46,900

13,300

45,900

36,600

10,200

36,700

1,400

26,900

33,200

13,900

49,600

38,000

44,100

26,700

39,200

77,400

Special charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,500

-

Advanced technology license and decommissioning costs

900

1,600

1,300

5,100

6,600

6,900

5,800

5,400

7,700

700

4,500

4,400

6,100

9,300

21,900

4,700

12,000

25,300

1,900

4,000

1,800

4,700

5,300

7,000

33,300

36,100

-

46,200

59,300

1,146,200

44,900

85,400

36,700

185,400

26,000

33,500

26,700

29,900

28,600

26,000

25,700

31,700

30,700

Selling, general and administrative

8,500

9,200

8,700

7,700

8,100

10,200

8,800

9,700

11,200

10,600

11,000

9,700

12,400

11,600

10,700

12,500

11,400

10,500

13,500

6,300

12,300

10,200

-

10,100

11,700

10,800

-

11,900

12,900

12,200

11,300

13,200

13,600

8,600

15,600

16,700

15,500

15,500

14,000

14,300

15,100

14,000

16,600

Amortization of intangible assets

1,400

2,400

1,800

1,200

1,100

2,100

1,700

1,500

1,300

4,900

2,500

2,000

1,200

4,900

1,700

2,700

3,200

6,300

1,100

2,000

4,000

4,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment of excess reorganization value

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring Charges

-100

300

800

-2,900

-100

700

600

300

600

2,400

2,400

2,300

2,400

200

600

600

0

-100

9,800

2,900

600

2,100

100

2,500

-500

47,600

-

3,700

2,400

1,200

1,500

3,200

6,400

-

-

-

-

-

-

-

-

-

-

Other (income)

0

0

200

100

400

0

0

200

100

2,300

600

700

1,000

200

300

400

300

300

300

700

800

1,300

-

8,400

26,200

30,100

-

40,700

47,600

47,500

34,600

10,000

0

0

0

0

3,700

12,000

12,400

10,300

9,700

0

0

Operating income (loss)

8,900

-6,700

23,100

-15,300

-20,800

-29,600

-9,100

-27,400

-26,300

10,200

-8,500

-22,400

-24,000

100

-36,700

-14,600

-10,500

-96,800

-50,400

-10,200

-11,000

-38,500

-

-18,700

-39,200

-95,700

-

-68,000

-13,700

-1,066,200

13,500

-81,600

-20,000

-192,600

-14,700

-17,000

-24,600

16,200

7,800

14,100

-4,400

-9,000

30,100

Gain on early extinguishment of debt and debt restructuring costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-3,700

0

16,700

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Extinguishment of Debt

-

-

-

-

-

500

-

-

-

0

0

0

33,600

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nonoperating components of net periodic benefit expense (income)

-2,200

-4,100

-100

0

-100

15,500

-1,600

-1,700

-1,600

-26,100

-

-

-400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nonoperating components of periodic benefit expense (income), net

-

-

-

-

-

-

-

-

-

-

300

400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred stock issuance costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,800

4,800

-

-

0

-

Interest expense

100

100

900

1,000

1,000

1,100

1,000

1,000

1,000

1,000

700

700

2,900

4,900

4,700

5,100

5,000

5,000

4,800

4,900

4,900

4,900

-

4,700

4,600

8,000

-

9,300

13,300

12,700

12,300

12,700

12,700

-

200

100

-

200

300

100

-

200

300

Investment income

400

300

500

700

700

600

700

600

600

300

400

300

300

300

100

100

300

0

100

0

200

200

-

0

400

300

-

100

300

1,500

200

100

100

100

100

100

200

0

200

100

100

200

400

Reorganization items, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reorganization items, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-440,000

4,700

8,400

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) before income taxes

11,400

-2,400

22,800

-15,600

-21,000

-45,100

-7,800

-26,100

-25,100

-

-8,500

-22,400

-

-

-

-

-

-101,800

-55,100

-15,100

-15,700

-44,700

-

-28,100

-51,800

-

-

-77,200

-26,700

-

-

-

-

-203,800

-14,800

-17,000

-24,400

14,200

2,900

14,100

-4,300

-9,000

30,200

Provision (benefit) for income taxes

100

400

0

0

-100

100

0

0

-100

100

0

0

-200

0

0

0

-600

0

0

0

-300

-2,400

-

-100

-1,000

-28,700

-

-36,300

-3,000

8,000

-3,600

-2,100

-3,300

243,300

-7,900

4,200

-7,800

5,200

1,900

6,900

5,400

-2,800

12,900

Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-28,000

-50,800

-74,700

-

-40,900

-23,700

-1,085,400

5,000

-92,100

-29,300

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

3,000

-

0

21,700

1,100

-500

100

500

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

11,300

-2,800

22,800

-15,600

-20,900

-45,200

-7,800

-26,100

-25,000

35,500

-8,500

-22,400

7,600

-8,200

-41,300

-2,900

-14,600

-101,800

-55,100

-15,100

-15,400

-42,300

418,900

-28,000

-50,800

-71,700

-44,300

-40,900

-2,000

-1,084,300

4,500

-92,000

-28,800

-446,400

-6,900

-21,200

-16,600

9,000

1,000

7,200

-9,700

-6,200

17,300

Preferred stock dividends, undeclared and cumulative

2,000

1,900

1,900

2,000

2,000

2,000

1,900

2,000

2,000

1,900

2,000

2,000

1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

9,300

-4,700

20,900

-17,600

-22,900

-47,200

-9,700

-28,100

-27,000

33,600

-10,500

-24,400

6,600

-8,200

-41,300

-2,900

-14,600

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (loss) from continuing operations per share  basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-5.71

-10.37

-15.24

-

-8.35

-4.84

-221.51

1.02

-18.80

-5.98

-

-

-

-

-

-

-

-

-

-

Net loss per share - basic and diluted

-

-

-

-1.84

-

-5.10

-

-3.08

-2.97

-

-1.15

-

-

-0.90

-4.54

-0.32

-1.60

-11.38

-6.05

-1.68

-1.71

-

-

-5.71

-10.37

-14.63

-

-8.35

-0.41

-221.29

0.92

-18.78

-5.88

-

-

-

-

-

-

-

-

-

-

Income (loss) from continuing operations - per basic share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

85.49

-

-

-

-9.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from continuing operations - per diluted share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

55.51

-

-

-

-9.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per common share - basic

0.97

-0.49

2.18

-

-2.40

-

-1.06

-

-

-

-

-2.69

-

-

-

-

-

-

-

-

-

-4.70

85.49

-

-

-

-9.04

-

-

-

-

-

-

-

-0.06

-0.18

-0.14

0.08

0.01

0.06

-0.09

-0.06

0.16

Net income (loss) per common share - diluted

0.95

-0.49

2.17

-

-2.40

-

-1.06

-

-

-

-

-2.69

-

-

-

-

-

-

-

-

-

-4.70

55.51

-

-

-

-9.04

-

-

-

-

-

-

-

-0.06

-0.18

-0.14

0.05

0.01

0.04

-0.09

-0.06

0.11

Weighted-average number of shares outstanding:
Average number of common shares outstanding, basic and diluted

-

-

-

9,565

-

-

-

9,118

9,103

-

9,103

-

-

-

-

-

-

8,900

9,100

9,000

9,000

-

-

0

0

4,900

-

0

0

4,900

4,900

4,900

4,900

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Basic

9,619

-

9,582

-

9,532

-

9,133

-

-

-

-

9,077

-

-

-

-

-

-

-

-

-

9,000

-

-

-

-

-

-

-

-

-

-

-

-

121,300

121,100

119,600

113,200

113,200

112,900

111,700

111,800

111,500

Weighted average number of shares outstanding - basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,000

-

-

-

5,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

9,839

9,541

9,626

9,565

9,532

9,250

9,133

9,118

9,103

-

9,103

9,077

-

-

-

-

-

-

-

-

-

9,000

7,600

-

-

-

4,900

-

-

-

-

-

-

-

121,300

121,100

119,600

177,600

166,400

161,400

111,700

111,800

160,300

Separative Work Units [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

30,700

36,300

75,000

0

12,400

-

17,600

32,900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Uranium [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

0

7,600

12,800

2,600

22,700

-

11,300

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Product [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

30,700

43,900

87,800

2,600

35,100

-

28,900

32,900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales

13,300

18,200

54,400

7,700

38,300

89,100

20,900

42,900

34,800

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Service [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

14,300

11,800

16,900

8,000

3,600

-

5,200

6,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales

12,100

30,700

14,800

7,200

5,900

4,100

5,400

7,200

6,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-