Liberty expedia holdings, inc. (LEXEB)
CashFlow / Yearly
Dec'18Dec'17Dec'16
Cash flows from operating activities:
Net earnings (loss)

-643

-2,005

2,072

Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization

1,936

2,266

481

Stock-based compensation

210

126

47

Cash payments for stock-based compensation

-

-

-2

Noncash interest expense

60

64

9

Share of (earnings) losses of Expedia

-

-

26

Cash receipts from returns on investment in Expedia

-

-

17

Gain on consolidation of Expedia

-

-

2,005

Impairment of goodwill

544

2,197

-

Realized (gain) loss on foreign currency forwards

31

6

-10

(Gain) loss on equity securities

-111

-

-2

Foreign exchange (gain) loss on cash, cash equivalents and short-term investments, net

-111

77

1

Deferred income tax expense (benefit)

-610

-1,287

-469

Other noncash charges (credits), net

-7

14

-17

Changes in operating assets and liabilities
Current and other assets

305

517

-169

Payables and other liabilities

690

1,224

-137

Net cash provided (used) by operating activities

1,960

1,843

166

Capital expended for property and equipment and capitalized software

884

719

125

Purchases of short-term marketable securities and other investments

1,828

1,811

-

Sales of short-term marketable securities

2,137

1,097

-

Net settlement of foreign currency forwards

-

-

10

Acquisitions by subsidiary, net of cash acquired

53

170

-

Expedia cash acquired in consolidation

-

-

1,746

Other, net

-53

-13

-3

Net cash provided (used) by investing activities

-575

-1,590

1,614

Borrowings of debt

230

1,682

743

Repayments of debt

744

656

415

Shares issued by subsidiary

166

229

15

Contribution from (distribution to) former parent, net

-

1

-316

Shares repurchased by subsidiary

923

312

89

Dividends paid by subsidiary

157

149

32

Sales of interest in controlled subsidiaries, net

-62

-18

214

Other financing activities, net

-13

-18

3

Net cash provided (used) by financing activities

-1,503

759

123

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

-139

147

-33

Net increase (decrease) in cash, cash equivalents and restricted cash

-257

1,159

1,870

Supplemental Cash Flow Information
Cash paid for interest

200

170

3

Cash paid for taxes

280

113

21