Lf capital acquisition corp. (LFAC)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17
Cash Flows from Operating Activities:
Net income

22,748

305,193

477,190

526,963

462,490

457,707

425,110

-235,011

-54,956

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

-31,908

Adjustments to reconcile net income (loss) to net cash used in operating activities:
Deferred tax liabilities

-107,402

-

-

-

179,658

-

-

-

-

-

-

Interest earned on investments and marketable securities held in Trust Account

-638,910

-6,265,842

892,595

2,834,408

-934,689

-

-

-

-

-

0

Changes in operating assets and liabilities:
Prepaid expenses

-218,073

24,430

475,788

-261,815

22,460

-

-

-

-

-

0

Accounts payable

245,356

-1,132

-20,624

-47,758

82,738

40,782

6,204

-25,274

-7,680

-1,110

28,228

Accrued expenses

4,390

21,610

-679

-15,321

18,500

-141,739

25,739

122,500

-13,600

10,600

3,000

Franchise tax payable

-10,050

330,000

10,000

-330,000

150,000

-

-

-

-

-

-

Deferred tax liability

-

-

-

-

-

-

-

-

-

-

0

Net cash used in operating activities

-245,695

-419,165

-448,848

-725,340

-363,763

-271,505

-386,339

-196,951

-76,236

-81,185

-680

Cash Flows from Investing Activities
Principal deposited in Trust Account

-

-

-

-

-

-

-

-

-

-

0

Interest released from Trust Account

-40,050

-250,000

-250,000

-471,467

-200,250

-

-

-

-

-

0

Net cash provided by investing activities

40,050

250,000

250,000

471,467

200,250

-

-

-

-

-

0

Cash Flows from Financing Activities:
Proceeds from note payable to related parties

430,000

0

350,000

0

400,000

0

0

160,000

100,000

200,000

0

Repayment of note payable to related parties

-

-

-

-

-

-

-

-

-

-

0

Proceeds received from initial public offering

-

-

-

-

-

-

-

-

-

-

0

Offering costs

-

-

-

-

-

54,686

322,205

3,255,109

39,204

123,597

0

Proceeds received from private placement

-

-

-

-

-

-

-

-

-

-

0

Issuance of Class B common stock to Sponsor, shares

-

-

-

-

-

-

-

-

-

25,000

25,000

Net cash provided by financing activities

430,000

0

350,000

0

400,000

-54,686

-322,205

159,454,891

60,796

76,403

25,000

Net increase in cash and cash equivalents

224,355

-169,165

151,152

-253,873

236,487

-190,941

-519,293

902,940

-15,440

-4,782

24,320

Supplemental disclosure of noncash investing and financing activities:
Offering costs included in accounts payable

-

-

-

-

-

0

-202,139

259,157

10,124

24,686

25,000

Offering costs included in accrued expenses

-

-

-

-

-

-

-

1,500

38,500

-69,220

74,220

Deferred underwriting commissions in connection with the initial public offering

-

-

-

-

-

-

-

-

-

-

0

Reclassification of deferred offering costs to paid-in capital

-

-

-

-

-

-

-

-

-

-

0

Change in value of Class A common stock subject to possible redemption

22,750

305,187

477,196

526,960

462,489

-

-

-

-

-

0