Lf capital acquisition corp. (LFAC)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17
Cash Flows from Operating Activities:
Net income

1,332

1,771

1,924

1,872

1,110

592

0

0

0

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

0

Adjustments to reconcile net income (loss) to net cash used in operating activities:
Deferred tax liabilities

0

-

-

-

0

-

-

-

-

-

-

Interest earned on investments and marketable securities held in Trust Account

-3,177

-3,473

0

0

0

-

-

-

-

-

0

Changes in operating assets and liabilities:
Prepaid expenses

20

260

0

0

0

-

-

-

-

-

0

Accounts payable

175

13

55

81

104

14

-27

-5

0

0

0

Accrued expenses

10

24

-139

-112

25

-7

145

122

0

0

0

Franchise tax payable

-0

160

0

0

0

-

-

-

-

-

-

Deferred tax liability

-

-

-

-

-

-

-

-

-

-

0

Net cash used in operating activities

-1,839

-1,957

-1,809

-1,746

-1,218

-931

-740

-355

0

0

0

Cash Flows from Investing Activities
Principal deposited in Trust Account

-

-

-

-

-

-

-

-

-

-

0

Interest released from Trust Account

-1,011

-1,171

0

0

0

-

-

-

-

-

0

Net cash provided by investing activities

1,011

1,171

0

0

0

-

-

-

-

-

0

Cash Flows from Financing Activities:
Proceeds from note payable to related parties

780

750

750

400

560

260

460

460

0

0

0

Repayment of note payable to related parties

-

-

-

-

-

-

-

-

-

-

0

Proceeds received from initial public offering

-

-

-

-

-

-

-

-

-

-

0

Offering costs

-

-

-

-

-

3,671

3,740

3,417

0

0

0

Proceeds received from private placement

-

-

-

-

-

-

-

-

-

-

0

Issuance of Class B common stock to Sponsor, shares

-

-

-

-

-

-

-

-

-

25

25

Net cash provided by financing activities

780

750

695

23

159,478

159,138

159,269

159,617

0

0

0

Net increase in cash and cash equivalents

-47

-35

-57

-727

429

177

363

907

0

0

0

Supplemental disclosure of noncash investing and financing activities:
Offering costs included in accounts payable

-

-

-

-

-

67

91

318

0

0

0

Offering costs included in accrued expenses

-

-

-

-

-

-

-

45

0

0

0

Deferred underwriting commissions in connection with the initial public offering

-

-

-

-

-

-

-

-

-

-

0

Reclassification of deferred offering costs to paid-in capital

-

-

-

-

-

-

-

-

-

-

0

Change in value of Class A common stock subject to possible redemption

1,332

1,771

0

0

0

-

-

-

-

-

0