Legacy acquisition corp. (LGC)
CashFlow / Yearly
Dec'19Dec'18Dec'17
Net income

1,387

2,806

-

Net income

-

-

119

Costs paid directly to vendors by Sponsor

-

-

6

Adjustments to reconcile net income to net cash used in operating activities:
Interest income earned on Trust Account

-6,482

-5,559

-403

Changes in operating assets and liabilities:
Decrease in prepaid expenses and other current assets

-

-

12

Increase in accounts payable and accrued expenses

341

-169

-

Decrease in accounts payable

-

-

17

Increase in accrued expenses

1,494

270

95

Increase in accrued franchise and income taxes

217

-70

-

Increase in accrued taxes

-

-

155

Increase in prepaid expenses, rounding and other

-27

-83

-

Net cash used in operating activities

-3,450

-2,499

-23

Cash flows from investing activities -
Redemption of Class A common stock

7,108

-

-

Deposit a portion of related party loans in Trust Account

-1,758

-

-

Withdrawal from Trust Account for taxes and working capital

2,638

1,927

-

Net cash provided by investing activities

-6,228

1,927

-

Cash deposited in Trust Account

-

-

300,000

Cash flows from financing activities –
Withdrawal from Trust Account for redemption of Class A common stock

-7,108

-

-

Cash flows from financing activities – Proceeds from related party loans

1,958

-

-

Proceeds from sale of note payable to Sponsor

-

-

283

Proceeds from sale of Public Offering Units

-

-

300,000

Proceeds from sale of Private Placement Warrants, net of $474,000 of Sponsor Notes converted to warrants

-

-

8,276

Payment of underwriting discounts

-

-

6,000

Payment of offering costs

-

-

710

Payment of notes payable to Sponsor

-

-

-100

Net cash provided by financing activities

9,066

-

301,749

Net increase in cash

-612

-572

1,726

Supplemental disclosure of non-cash financing activities:
Cash paid for income taxes

1,397

1,215

-

Change in value of common stock subject to possible redemption

-5,721

2,806

-

Notes payable - Sponsor advances paid directly to vendors

-

-

6

Deferred offering costs included in accounts payable

-

-

177

Notes payable to Sponsor converted to Private Placement Warrants

-

-

474