Legacy acquisition corp. (LGC)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Net income

0

-

-

-

0

-

-

-

-

-

-

-

-

Net income

-

-

-

-

-

-

-

1,528

720

119

0

0

0

Costs paid directly to vendors by Sponsor

-

-

-

-

-

-

-

-

-

6

0

0

0

Adjustments to reconcile net income to net cash used in operating activities:
Interest income earned on Trust Account

-5,657

-6,482

-6,835

-6,770

-6,244

-5,559

-4,281

-2,758

-1,479

-403

0

0

0

Changes in operating assets and liabilities:
Increase in accounts payable and accrued expenses

554

341

1,172

697

8

-169

0

0

0

-

0

0

0

Increase in accrued franchise and income taxes

251

217

0

0

0

-

-

-

-

-

-

-

-

Increase in accrued taxes

-

-

-

-

-

-

-

-

0

-

-

-

-

Increase in prepaid expenses, rounding and other

-9

-27

14

-46

-85

-83

0

0

0

-

-

-

-

Decrease in accrued taxes

-

-

-

-

-

-

-

-

-

-

0

0

0

Decrease in prepaid expenses

-

-

-

-

-

-

-

-

-

-

0

0

0

Net cash used in operating activities

-3,319

-3,450

-3,532

-2,838

-2,449

-2,499

-1,742

-1,366

-448

-23

0

0

0

Cash flows from investing activities -
Deposit a portion of related party loans in Trust Account

0

-

-

-

-

-

-

-

-

-

-

-

-

Withdrawal from Trust Account for taxes and working capital

0

-

-

-

0

-

-

-

-

-

-

-

-

Net cash provided by investing activities

0

-

-

-

0

-

-

-

-

-

-

-

-

Cash flows from financing activities –
Cash flows from financing activities – Proceeds from related party loans

0

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of note payable to Sponsor

-

-

-

-

-

-

-

-

-

283

0

0

0

Payment of offering costs

-

-

-

-

-

-

-

-

-

710

0

0

0

Net cash provided by financing activities

-

-

-

-

-

-

-

-

-

301,749

0

0

0

Net increase in cash

-1,660

-612

-697

-428

923

-572

1,393

1,742

1,254

1,726

0

0

0

Supplemental disclosure of non-cash financing activities:
Cash paid for income taxes

-

1,397

0

0

0

-

-

-

-

-

-

-

-

Change in value of common stock subject to possible redemption

-6,576

-5,721

0

0

0

-

-

-

-

-

-

-

-

Supplemental disclosure of non-cash financing activities: Deferred offering costs included in note payable to Sponsor

-

-

-

-

-

-

-

-

-

-

0

0

0