Legacy reserves inc. (LGCY)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16
Cash flows from operating activities:
Net income (loss)

173,876

43,833

-53,897

-55,820

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depletion, depreciation, amortization and accretion

156,935

159,998

126,938

150,414

Amortization of debt discount and issuance costs

28,775

20,604

7,657

10,319

Gain on extinguishment of debt

13,105

66,066

0

150,802

Impairment of long-lived assets

105,532

67,978

37,283

-

Impairment of long-lived assets

-

-

-

61,800

(Gain) loss on derivatives

-52,337

49,099

19,711

-40,679

Equity in income (loss) of equity method investees

-35

-19

17

0

Stock/Unit-based compensation

14,782

6,619

6,011

7,035

Loss (gain) on disposal of assets

-2,130

23,800

-1,606

50,095

Changes in assets and liabilities:
(Increase) decrease in accounts receivable, oil and natural gas

7,057

-6,140

19,563

9,248

Decrease in accounts receivable, joint interest owners

-2,167

-12,039

4,006

-

(Increase) decrease in accounts receivable, joint interest owners

-2,167

-12,039

4,006

-1,964

(Increase) decrease in accounts receivable, other

12

-12

0

-84

(Increase) decrease in other assets

-1,133

-2,157

-3

-2,666

Increase (decrease) in accounts payable

-6,150

-1,865

4,001

-4,489

Increase (decrease) in accrued oil and natural gas liabilities

-4,856

9,540

1,891

2,675

Reorganization items, net increase

-479,071

0

0

-

Increase (decrease) in other liabilities

27,788

-12,165

11,599

-3,882

Total adjustments

-118,637

132,108

153,692

59,116

Net cash provided by operating activities

55,239

175,941

99,795

3,296

Cash flows from investing activities:
Investment in oil and natural gas properties

128,086

227,855

313,898

-

Investment in oil and natural gas properties

128,086

227,855

313,898

41,496

Decrease in deposit on pending acquisition

75

0

0

-

Proceeds from sale of fixed assets

1,608

54,968

11,099

-

Proceeds associated with sale of assets

-

-

-

-97,416

Investment in other equipment

4,003

406

593

436

Corporate Reorganization

0

3,120

0

-

Distribution from equity method investee

660

0

0

-

Corporate Reorganization

-

-

-

0

Net cash settlements on commodity derivatives

-23,686

11,715

-24,156

-64,505

Net cash used in investing activities

-106,210

-188,128

-279,236

119,989

Cash flows from financing activities:
Proceeds from long-term debt

626,758

659,626

538,000

266,000

Payments of long-term debt

779,758

619,384

357,000

376,402

Payments of debt issuance costs

11,648

28,132

3,282

8,728

Proceeds from equity offering

256,300

0

0

-

Net cash provided by (used in) financing activities

91,652

12,110

177,718

-119,130

Net (decrease) increase in cash

40,681

-77

-1,723

-

Net (decrease) increase in cash

-

-

-

4,155

Supplemental cash flow information:
Cash paid for interest

69,294

101,315

83,160

-

Cash paid for reorganization items

27,969

0

0

-

Non-Cash Investing and Financing Activities:
Change in accrued capital expenditures

-

-

-

0

Asset retirement obligation costs and liabilities

5,273

65

39

1

Asset retirement obligations associated with property acquisitions

30

226

62

24

Asset retirement obligations associated with properties sold

243

27,673

8,464

24,605

Debt exchange

0

23,849

0

6,607

Change in accrued capital expenditures

-30,066

8,029

0

-

Units issued in exchange for Standstill Agreement

0

5,928

-

-