Ligand pharmaceuticals incorporated (LGND)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues:
Total revenues

120,282

251,453

141,102

108,973

71,914

64,538

48,973

31,388

30,037

23,538

38,940

Operating costs and expenses:
Cost of Captisol

11,347

6,337

5,366

5,571

5,807

9,136

5,732

3,601

4,909

0

-

Amortization of intangibles

16,864

15,792

12,120

10,643

2,375

2,375

-

-

-

-

-

Research and development

55,908

27,863

26,887

21,221

11,005

9,747

9,274

10,790

10,291

22,067

39,870

General and administrative

41,884

37,734

28,653

27,653

25,398

22,570

17,984

15,782

14,583

12,829

15,211

Lease exit and termination costs

-

-

-

-

-

1,084

560

1,022

552

16,894

15,235

Write-off of acquired IPR&D

-

-

-

-

-

-

480

0

2,282

2,754

442

Total operating costs and expenses

126,003

87,726

73,026

65,088

44,585

44,912

34,030

31,195

32,617

54,544

70,758

Gain from sale of Promacta license

812,797

0

0

-

-

-

-

-

-

-

-

Accretion of deferred gain on sale leaseback

-

-

-

-

-

-

-

-

1,702

1,702

21,851

Income from operations

807,076

163,727

68,076

43,885

27,329

19,626

14,943

193

-878

-29,304

-9,967

Other income (expense):
Increase in contingent liabilities

-

-

-

-

-5,013

-5,135

-3,597

-1,650

-1,013

9,142

-

Gain (loss) from Viking

2,888

50,187

-2,048

-23,132

-5,143

0

0

-

-

-

-

Interest income

28,430

13,999

2,060

664

-

-

-

-

-

-

586

Interest expense

35,745

48,276

13,460

12,842

-11,802

-4,860

-2,077

-2,924

-2,297

382

270

Gain on deconsolidation of Viking

-

-

-

-

28,190

0

0

-

-

-

-

Other expense, net

-6,010

-6,307

2,603

-615

1,768

1,671

-63

516

630

4,377

-221

Total other income (loss), net

-10,437

9,603

-10,845

-35,925

8,000

-8,324

-5,737

-4,058

-2,680

13,901

95

Income (loss) before income taxes

796,639

173,330

57,231

7,960

35,329

11,302

9,206

-3,865

-3,558

-15,403

-9,872

Income tax benefit (expense)

167,337

30,009

44,675

10,327

-192,115

410

374

-1,191

-13,270

-2,617

-1,535

Income (loss) from operations

-

-

-

-2,367

227,444

10,892

8,832

-2,674

-

-

-

Discontinued operations:
Net income from continuing operations

-

-

-

-

-

-

8,832

-2,674

9,712

-12,786

-8,337

Gain on sale of Oncology Product Line before income taxes

-

-

-

1,139

0

0

-

-

-

-

-

Income tax expense on discontinued operations

-

-

-

400

0

0

-

1,509

0

0

-

Income from discontinued operations

-

-

-

731

0

0

2,588

3,656

-

-

-

Income from discontinued operations

-

-

-

-

-

-

-

2,147

3

2,413

6,389

Net income (loss) including noncontrolling interests

-

-

-

-

227,444

10,892

-

-

-

-

-

Less: Net loss attributable to noncontrolling interests

-

-

-

-

2,380

-1,132

-

0

-

-

-

Net income (loss)

629,302

143,321

12,556

-1,636

229,824

12,024

11,420

-527

9,715

-10,373

-1,948

Earnings Per Share [Abstract]
Earnings Per Share, Basic and Diluted:
Income (loss) from continuing operations (USD per share)

-

-

-

-0.11

11.61

0.59

0.43

-0.14

0.49

-0.65

-0.44

Income from discontinued operations (USD per share)

-

-

-

0.04

0.00

0.00

0.13

0.11

0.00

-

-

Basic net income (loss) per share (USD per share)

33.13

6.77

0.60

-0.08

11.61

0.59

0.56

-0.03

0.49

-

-

Weighted average common shares outstanding:
Discontinued operations (in usd per share)

-

-

-

-

-

-

-

-

-

0.12

0.34

Basic and diluted net income per share (in usd per share)

-

-

-

-

-

-

-

-

-

-0.53

-0.10

Shares used in basic per share calculations (shares)

18,995

21,160

21,032

20,831

19,790

20,419

20,312

19,853

19,655

19,613

18,862

Diluted per share amounts:
Income (loss) from continuing operations (USD per share)

-

-

-

-0.11

10.83

0.56

0.43

-0.14

0.49

-

-

Income from discontinued operations (USD per share)

-

-

-

0.04

0.00

0.00

0.12

0.11

0.00

-

-

Diluted net income (loss) per share (USD per share)

31.85

5.96

0.53

-0.08

10.83

0.56

0.55

-0.03

0.49

-

-

Shares used in diluted per share calculations (shares)

19,757

24,067

23,481

20,831

21,228

21,433

20,745

19,853

19,713

19,613

18,862

Royalties
Total revenues

46,976

128,556

88,685

59,423

38,194

29,994

23,584

14,073

9,213

7,279

8,334

Captisol
Total revenues

31,489

29,123

22,070

22,502

27,662

28,488

19,072

9,432

12,123

0

-

License fees, milestones and other revenues
Total revenues

41,817

93,774

30,347

27,048

6,058

6,056

6,317

7,883

8,701

16,259

30,606