Liberty latin america ltd. (LILAK)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Revenue

931,000

974,600

966,800

982,900

942,700

948,500

925,200

922,100

909,900

850,100

908,100

920,900

910,900

Operating costs and expenses (exclusive of depreciation and amortization, shown separately below):
Programming and other direct costs of services

210,800

218,900

218,500

226,400

225,400

237,300

218,300

218,400

215,800

216,300

213,500

224,500

221,900

Other operating

184,800

164,400

177,900

175,500

172,800

158,000

165,500

168,700

168,300

160,300

168,900

165,000

170,500

Selling, general and administrative (SG&A)

195,300

195,100

205,800

209,000

193,400

197,400

189,000

190,300

191,500

184,800

176,800

172,700

176,400

Depreciation and amortization

213,500

205,700

226,000

222,000

217,300

215,100

204,800

207,600

202,300

207,200

199,700

192,900

193,900

Restructuring, Settlement and Impairment Provisions

18,800

23,800

208,300

6,500

20,500

585,100

8,800

12,900

33,700

328,900

354,900

10,400

13,400

Operating costs and expenses (exclusive of depreciation and amortization)

823,200

807,900

1,036,500

839,400

829,400

1,333,400

786,400

797,900

811,600

1,097,500

1,113,800

765,500

776,100

Operating income

107,800

166,700

-69,700

143,500

113,300

-384,900

138,800

124,200

98,300

-247,400

-205,700

155,400

134,800

Non-operating income (expense):
Interest expense

143,300

139,800

123,900

119,800

115,700

121,600

110,200

109,400

102,500

92,000

99,300

96,200

94,300

Gain (Loss) on Derivative Instruments, Net, Pretax

17,400

79,400

51,400

-79,000

-69,000

12,300

8,900

115,100

-41,500

-55,000

-78,600

-9,200

-27,300

Foreign Currency Transaction Gain (Loss), before Tax

-164,300

-14,400

-110,800

-19,500

32,200

-58,900

-16,400

-120,600

15,900

53,200

43,500

-16,800

14,500

Gain (Loss) on Extinguishment of Debt

-3,400

-6,800

-3,500

-9,500

0

-19,100

0

0

-13,000

1,800

-25,800

-27,800

0

Other income, net

6,800

4,900

4,400

2,600

2,400

1,800

-12,000

4,800

5,300

7,600

4,400

3,000

6,000

Non-operating income (expense)

-286,800

-76,700

-182,400

-225,200

-150,100

-185,500

-129,700

-110,100

-135,800

-84,400

-155,800

-147,000

-101,100

Loss before income taxes

-179,000

90,000

-252,100

-81,700

-36,800

-570,400

9,100

14,100

-37,500

-331,800

-361,500

8,400

33,700

Income tax expense

6,000

49,800

-182,000

30,000

4,000

-35,700

28,000

42,000

16,800

109,100

-5,800

21,100

23,100

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-184,600

39,700

-69,700

-111,200

-41,200

-535,200

-18,800

-27,500

-54,300

-440,900

-355,700

-12,700

10,600

Net loss (earnings) attributable to noncontrolling interests

-3,900

-2,600

-105,000

4,800

500

-302,200

6,700

14,700

-9,800

-40,100

-12,400

15,500

16,400

Net loss attributable to Liberty Latin America shareholders

-180,700

42,300

35,300

-116,000

-41,700

-233,000

-25,500

-42,200

-44,500

-400,800

-343,300

-28,200

-5,800

Basic and diluted net loss per share attributable to Liberty Latin America shareholders (in dollars per share)

-0.99

0.24

0.19

-0.64

-0.23

-1.33

-0.15

-0.25

-0.26

-2.34

-2.00

-0.16

-0.03

Weighted Average Number of Shares Outstanding, Basic

-

-

181,588

-

-

-

171,378

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

-

-

181,943

-

-

-

171,378

-

-

-

-

-

-