Linde plc (LIN)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17
Revenue from Contract with Customer, Excluding Assessed Tax

6,739

7,080

7,000

7,204

6,944

5,801

3,008

3,044

2,983

2,953

-

2,834

Cost of sales, exclusive of depreciation and amortization

3,843

4,187

4,061

4,280

4,116

3,955

1,698

1,706

1,661

1,661

-

1,599

Selling, general and administrative

861

844

850

884

879

718

294

307

310

-

-

-

Depreciation and amortization

1,142

1,162

1,095

1,195

1,223

902

306

311

311

307

-

292

Research and development

44

49

44

45

46

42

23

24

24

-

-

-

Other Nonrecurring (Income) Expense

131

212

125

141

89

235

31

24

19

-

-

-

Net gain on sale of businesses

-

-

164

-

-

-

0

-

-

-

-

-

Other income (expense) - net

15

29

11

10

18

-7

13

17

-5

-

-

-

Other expenses

-

-

-

-

-

-

-

-

-

-

0

-

Operating Income (Loss)

733

655

1,000

669

609

3,236

669

689

653

639

-0

606

Interest expense - net

24

8

-3

10

23

72

40

44

46

-

-

-

Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component

-45

-25

2

-24

15

-14

6

2

2

-

-

-

Income From Continuing Operations Before Income Taxes and Equity Investments

754

672

1,001

683

571

3,178

623

643

605

-

-

-

Net finance costs

-

-

-

-

-

-

-

-

-

-

0

-

Loss before tax

-

-

-

-

-

-

-

-

-

-

-0

-

Income taxes on continuing operations

165

162

298

169

140

355

156

158

148

-

0

-

Income From Continuing Operations Before Equity Investments

589

510

703

514

431

2,823

467

485

457

-

-

-

Income from equity investments

17

24

28

28

34

14

13

14

15

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

606

534

731

542

465

2,837

480

499

472

-

-

-

Income from discontinued operations, net of tax

2

4

7

9

89

117

0

0

0

-

-

-

Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest

608

538

738

551

554

2,954

480

499

472

-

-

-

Less: noncontrolling interests from continuing operations

35

27

3

29

30

-33

19

19

10

-

-

-

Less: noncontrolling interest from discontinued operations

0

0

0

0

7

9

0

0

0

-

-

-

Net Income – Linde plc

573

511

735

522

517

2,978

461

480

462

33

-0

406

Net Income – Linde plc
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

571

507

728

513

435

2,870

461

480

462

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

2

4

7

9

82

108

0

0

0

-

-

-

Earnings Per Share [Abstract]
Income (Loss) from Continuing Operations, Per Basic Share

1.07

0.93

1.35

0.95

0.80

8.05

1.60

1.67

1.61

-

-

-

Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share

0.00

0.01

0.01

0.02

0.15

0.33

0.00

0.00

0.00

-

-

-

Earnings Per Share, Basic

1.07

0.94

1.36

0.97

0.95

8.38

1.60

1.67

1.61

0.11

-

1.42

Income (Loss) from Continuing Operations, Per Diluted Share

1.07

0.93

1.34

0.94

0.79

7.97

1.58

1.65

1.59

-

-

-

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share

0.00

0.01

0.01

0.02

0.15

0.32

0.00

0.00

0.00

-

-

-

Other comprehensive income (loss)

-

-

-

-

-

-

-

-

-

-

0

-

Other comprehensive income (loss) for the period, net of tax

-

-

-

-

-

-

-

-

-

-

-0

-

Total comprehensive loss for the period

-

-

-

-

-

-

-

-

-

-

-0

-

Loss per share - basic and diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-11.63

-

Earnings Per Share, Diluted

1.07

0.94

1.35

0.96

0.94

8.29

1.58

1.65

1.59

0.11

-

1.41

Weighted Average Shares Outstanding (000’s):
Weighted Average Number of Shares Outstanding, Basic

531

536

539

542

545

458

288

287

287

286

-

286

Weighted Average Number of Shares Outstanding, Diluted

534

541

543

546

549

463

291

290

290

290

-

288