Linde plc (LIN)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17
Revenue from Contract with Customer, Excluding Assessed Tax

28,023

28,228

26,949

22,957

18,797

14,836

11,988

0

0

0

-

0

Cost of sales, exclusive of depreciation and amortization

16,371

16,644

16,412

14,049

11,475

9,020

6,726

0

0

0

-

0

Selling, general and administrative

3,439

3,457

3,331

2,775

2,198

1,629

0

0

0

-

-

-

Depreciation and amortization

4,594

4,675

4,415

3,626

2,742

1,830

1,235

0

0

0

-

0

Research and development

182

184

177

156

135

113

0

0

0

-

-

-

Other Nonrecurring (Income) Expense

609

567

590

496

379

309

0

0

0

-

-

-

Net gain on sale of businesses

-

-

0

-

-

-

0

-

-

-

-

-

Other income (expense) - net

65

68

32

34

41

18

0

0

0

-

-

-

Other expenses

-

-

-

-

-

-

-

-

-

-

0

-

Operating Income (Loss)

3,057

2,933

5,514

5,183

5,203

5,247

2,650

1,980

1,897

0

0

0

Interest expense - net

39

38

102

145

179

202

0

0

0

-

-

-

Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component

-92

-32

-21

-17

9

-4

0

0

0

-

-

-

Income From Continuing Operations Before Income Taxes and Equity Investments

3,110

2,927

5,433

5,055

5,015

5,049

0

0

0

-

-

-

Net finance costs

-

-

-

-

-

-

-

-

-

-

0

-

Loss before tax

-

-

-

-

-

-

-

-

-

-

0

-

Income taxes on continuing operations

794

769

962

820

809

817

462

0

0

-

0

-

Income From Continuing Operations Before Equity Investments

2,316

2,158

4,471

4,235

4,206

4,232

0

0

0

-

-

-

Income from equity investments

97

114

104

89

75

56

0

0

0

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

2,413

2,272

4,575

4,324

4,281

4,288

0

0

0

-

-

-

Income from discontinued operations, net of tax

22

109

222

215

206

117

0

0

0

-

-

-

Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest

2,435

2,381

4,797

4,539

4,487

4,405

0

0

0

-

-

-

Less: noncontrolling interests from continuing operations

94

89

29

45

35

15

0

0

0

-

-

-

Less: noncontrolling interest from discontinued operations

0

7

16

16

16

9

0

0

0

-

-

-

Net Income – Linde plc

2,341

2,285

4,752

4,478

4,436

4,381

1,436

974

900

0

0

0

Net Income – Linde plc
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

2,319

2,183

4,546

4,279

4,246

4,273

0

0

0

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

22

102

206

199

190

108

0

0

0

-

-

-

Earnings Per Share [Abstract]
Income (Loss) from Continuing Operations, Per Basic Share

1.07

0.93

1.35

0.95

0.80

8.05

1.60

1.67

1.61

-

-

-

Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share

0.00

0.01

0.01

0.02

0.15

0.33

0.00

0.00

0.00

-

-

-

Earnings Per Share, Basic

1.07

0.94

1.36

0.97

0.95

8.38

1.60

1.67

1.61

0.11

-

1.42

Income (Loss) from Continuing Operations, Per Diluted Share

1.07

0.93

1.34

0.94

0.79

7.97

1.58

1.65

1.59

-

-

-

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share

0.00

0.01

0.01

0.02

0.15

0.32

0.00

0.00

0.00

-

-

-

Other comprehensive income (loss)

-

-

-

-

-

-

-

-

-

-

0

-

Other comprehensive income (loss) for the period, net of tax

-

-

-

-

-

-

-

-

-

-

0

-

Total comprehensive loss for the period

-

-

-

-

-

-

-

-

-

-

0

-

Loss per share - basic and diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-11.63

-

Earnings Per Share, Diluted

1.07

0.94

1.35

0.96

0.94

8.29

1.58

1.65

1.59

0.11

-

1.41

Weighted Average Shares Outstanding (000’s):
Weighted Average Number of Shares Outstanding, Basic

531

536

539

542

545

458

288

287

287

286

-

286

Weighted Average Number of Shares Outstanding, Diluted

534

541

543

546

549

463

291

290

290

290

-

288