Lightinthebox holding co., ltd. (LITB)
Balance Sheet / TTM
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
ASSETS
Current assets
Cash and cash equivalents

68,441

89,517

30,901

75,358

23,745

19,972

Term deposit

-

-

-

5,802

79,958

-

Restricted cash

1,573

1,559

1,606

2,267

1,360

1,217

Accounts receivable

3,433

2,401

920

695

259

249

Inventories

11,841

10,587

11,261

9,845

7,081

5,753

Prepaid expenses and other current assets

15,696

9,674

5,053

5,189

8,890

10,562

Total current assets

100,984

113,738

49,741

99,156

121,293

37,753

Property and equipment, net

920

1,071

2,209

3,664

3,002

1,792

Intangible assets, net

210

215

232

249

266

-

Goodwill

690

690

690

690

690

-

Long-term rental deposit

671

638

658

708

640

293

Long-term investments

5,262

1,849

1,963

-

-

-

TOTAL ASSETS

108,737

118,201

55,493

104,467

125,891

39,838

LIABILITIES AND EQUITY
Current Liabilities
Accounts payable (including accounts payable of the consolidated VIEs without recourse to LightInTheBox Holding Co., Ltd. of $20 and $22 as of December 31, 2016 and December 31, 2017, respectively)

22,430

22,523

29,351

25,236

18,677

9,150

Advance from customers (including advance from customers of the consolidated VIEs without recourse to LightInTheBox Holding Co., Ltd. of nil and nil as of December 31, 2016 and December 31, 2017, respectively)

10,110

8,758

8,282

10,979

10,263

7,098

Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to LightInTheBox Holding Co., Ltd. of $1,537 and $3,909 as of December 31, 2016 and December 31, 2017, respectively)

20,727

21,084

19,983

25,069

15,560

12,811

Convertible notes, net of discount due to beneficial conversion feature (including convertible notes of the consolidated VIEs without recourse to LightInTheBox Holding Co., Ltd. of nil and nil as of December 31, 2012 and December 31, 2013, respectively)

-

-

-

-

-

7,788

Total current liabilities

53,267

52,365

57,616

61,284

44,500

36,847

TOTAL LIABILITIES

53,267

52,365

57,616

61,284

44,500

36,847

Commitments and contingencies (Note 21)

-

-

-

-

-

0

Series C convertible redeemable preferred shares ($0.000067 par value; 9,651,565 shares authorized; 9,651,565 and nil shares issued and outstanding as of December 31, 2012; liquidation value of $52,500)

-

-

-

-

-

41,471

EQUITY
Ordinary shares ($0.000067 par value; 750,000,000 shares authorized; 145,754,507 and 169,675,522 shares issued as of December 31, 2016 and December 31, 2017 respectively; 137,820,605 and 135,664,877 shares outstanding as of December 31, 2016 and December 31, 2017 respectively)

11

10

7

7

7

2

Additional paid-in capital

238,851

236,949

159,190

155,872

153,124

10,459

Treasury shares, at cost 7,933,902 and 10,820,822 shares as of December 31, 2016, and December 31, 2017 respectively)

23,907

20,806

19,996

-

-

-

Treasury shares, at cost (3,737,452 and 7,309,674 shares as of December 31, 2014 and December 31, 2015, respectively)

-

-

-

10,957

-

-

Accumulated deficit

-159,286

-149,738

-141,015

-101,608

-71,621

-65,181

Accumulated other comprehensive loss

-199

-579

-309

-131

-119

-30

TOTAL EQUITY

55,470

65,836

-2,123

43,183

81,391

-38,480

TOTAL LIABILITIES AND EQUITY

108,737

118,201

55,493

104,467

125,891

39,838