Livanova plc (LIVN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Apr'15Apr'14Apr'13
Net sales

1,084,170

1,106,961

1,012,277

964,858

291,558

282,014

254,320

Costs and expenses:
Cost of sales - exclusive of amortization

323,635

361,812

353,192

367,845

27,311

27,355

21,907

Gross profit

-

-

-

-

264,247

254,659

232,413

Product remediation

15,800

10,700

7,300

37,534

0

0

-

Selling, general and administrative

506,542

464,967

380,100

355,164

123,619

120,642

112,515

Research and development

149,889

146,024

109,516

82,078

42,245

45,220

41,552

Merger and integration expenses

23,457

24,420

15,528

20,377

8,692

0

0

Restructuring Charges

12,254

15,915

17,056

37,377

0

0

0

Impairment of goodwill

42,417

0

0

-

-

0

-

Impairment of intangible assets

139,295

0

0

-

-

-

-

Amortization of intangibles

40,375

37,194

33,144

31,035

1,039

1,342

-

Litigation provision, net

-600

294,000

0

0

-

-7,443

0

Total operating expenses

-

-

-

-

175,595

174,647

154,067

Operating income (loss) from continuing operations

-168,870

-248,072

96,487

33,448

88,652

80,012

78,346

Interest income

803

847

1,318

1,698

184

182

84

Interest expense

15,091

9,825

7,797

10,616

21

20

119

Gain on acquisitions

0

11,484

39,428

0

0

-

-

Impairment of investments

0

0

8,565

0

0

0

4,059

Gain on warrants' liability

-

-

-

-

-

-

1,326

Foreign exchange and other (losses) gains

-2,536

-1,881

267

1,136

479

-295

-303

Loss from continuing operations before tax

-185,694

-247,447

121,138

25,666

89,294

79,879

75,275

Income tax benefit

-30,153

-69,629

49,954

5,113

31,446

24,989

28,917

Losses from equity method investments

0

-644

-16,719

-18,679

0

0

0

Net income (loss) from continuing operations

-155,541

-178,462

54,465

1,874

57,848

-

-

Income (loss) from discontinued operations, net of tax

365

-10,937

-1,271

-

-

-

-

Loss from discontinued operations, net of tax

-

-

-

64,663

0

-

-

Impairment of discontinued operations, net of tax

0

0

78,283

0

0

-

-

Net loss from discontinued operations, net of tax

365

-10,937

-79,554

-64,663

0

-

-

Net income (loss)

-155,176

-189,399

-25,089

-62,789

57,848

54,890

46,358

Basic income (loss) per share:
Basic (loss) income per share:
Continuing operations (in dollars per share)

-3.22

-3.68

1.13

0.04

2.19

-

-

Discontinued operations (in dollars per share)

0.01

-0.23

-1.65

-1.33

0.00

-

-

Earnings per share (in dollars per share)

-3.21

-3.91

-0.52

-1.29

2.19

2.02

1.68

Diluted income (loss) per share:
Diluted (loss) income per share:
Continuing operations (in dollars per share)

-3.22

-3.68

1.12

0.04

2.17

-

-

Discontinued operations (in dollars per share)

0.01

-0.23

-1.64

-1.32

0.00

-

-

Earnings per share (in dollars per share)

-3.21

-3.91

-0.52

-1.28

2.17

2.00

1.66

Shares used in computing basic (loss) income per share (in shares)

48,349

48,497

48,157

48,860

26,391

27,142

27,604

Shares used in computing diluted (loss) income per share (in shares)

48,349

48,497

48,501

49,014

26,626

27,466

28,008