La jolla pharmaceutical company (LJPC)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Operating activities
Net Income (Loss) Attributable to Parent

-116,508

-199,469

-114,803

-78,185

-41,912

-21,313

-17,935

-7,737

-11,548

-3,760

Adjustments to reconcile net loss to net cash used for operating activities:
Share-based compensation expense

23,733

35,151

21,795

14,546

11,551

8,992

12,373

8,604

254

489

Third party share-based compensation expense

-

-

-

-

1,521

63

0

-

-

-

Issuance of common stock for services

-

-

-

-

-

25

0

-

-

-

Gain on adjustment to fair value of derivative liabilities

-

-

-

-

-

-

-

2,998

-9,508

5,347

Depreciation and amortization expense

4,552

4,405

1,268

730

347

17

5

0

-

-

Loss on disposal of equipment

-24

-236

-199

-75

-16

0

0

-

-

-

Non-cash interest expense

8,775

6,797

0

0

-

-

-

-

-

-

Non-cash rent expense

1,307

0

-

-

-

-

-

-

-

-

Changes in operating assets and liabilities:
Accounts receivable, net

1,579

1,381

0

0

-

-

-

-

-

-

Inventory, net

191

2,020

0

0

-

-

-

-

-

-

Restricted cash, current portion

-

-

-

-

200

0

37

-

-

-

Restricted cash

-

-

-

-

-

-

-

0

-

-

Prepaid clinical expenses

-

-

-

-

-

1,528

0

-

-

-

Issuance of Series C-1 Preferred Stock for services

-

-

-

-

-

-

-

-

-

-12

(Gain) loss on adjustments to fair value of derivative liabilities

-

-

-

-

-

-

-

-

-

-5,015

Prepaid expenses and other current assets

-644

1,964

1,642

664

-824

94

18

-35

-7

-519

Other assets

-

-

-219

149

70

0

0

-

-

-

Accounts payable

-4,395

-2,912

4,832

3,600

2,322

-104

742

-49

31

-231

Accrued expenses

395

5,451

-202

227

-248

739

80

-

-

-

Accrued payroll and related expenses

823

2,514

2,918

987

666

324

56

10

-78

-88

Lease liability

2,530

0

-

-

-

-

-

-

-

-

Deferred rent

0

824

335

124

0

-

-

-

-

-

Net cash used for operating activities

-84,950

-152,368

-85,081

-58,709

-25,183

-12,879

-4,734

-2,135

-1,826

-3,391

Investing activities
Purchase of property and equipment

698

2,340

9,194

2,218

1,816

258

43

0

-

-

Net cash provided by (used for) investing activities

-698

-2,340

-9,194

-2,218

-1,816

-258

-43

0

-

-

Financing activities
Proceeds from the issuance of common stock under ESPP

833

391

0

0

-

-

-

-

-

-

Net proceeds from issuance of common stock under 2013 Equity Plan

31

1,908

2,693

149

315

0

0

-

-

-

Net proceeds from royalty financing

0

124,289

0

0

-

-

-

-

-

-

Net proceeds from the issuance of common stock

0

109,809

117,480

0

104,596

53,063

6,751

0

-

-

Restricted cash, long term

-

-

-

-

0

-

-

-

-

-

Proceeds from the issuance of Series F Convertible Preferred Stock

-

-

-

-

-

0

3,250

0

-

-

Exercise of Series C-2 Warrants for Preferred Shares

-

-

-

-

-

-

-

500

-

-

Proceeds from issuance of derivative obligations

-

-

-

-

-

-

-

-

-

6,003

Net cash provided by financing activities

864

236,397

120,173

149

104,911

53,063

10,001

500

-

6,003

Net decrease in cash and restricted cash

-84,784

81,689

25,898

-60,778

-

-

-

-

-

-

Supplemental disclosure of non-cash investing and financing activities:
Conversion of Series F Convertible Preferred Stock into common stock

2,737

0

-

-

-

-

-

-

-

-

Initial recognition of right-of-use lease asset

16,798

-

-

-

-

-

-

-

-

-

Interest paid

1,999

506

0

0

-

-

-

-

-

-

Capitalized landlord funded tenant improvements

-

-

13,696

0

0

-

-

-

-

-

Reconciliation of cash and restricted cash to the consolidated balance sheets
Reconciliation of cash and restricted cash to the condensed consolidated balance sheets
Net increase (decrease) in cash and cash equivalents

-

-

-

-

77,912

39,926

5,224

-1,635

-1,826

2,612

Interest paid

-

-

-

-

-

-

-

-

-

0

Change in par value of capital stock

-

-

-

-

-

-

-

-

-

-938

Issuance of common stock at par value, offset by paid-in capital reduction

-

-

-

-

-

-

-

-

-

290

Conversion of temporary equity into common stock

-

-

-

-

-

-

-

0

904

-

Reclassification of Preferred Stock Not Currently Redeemable

-

-

-

-

-

-

4,568

0

-

-

Proceeds from Issuance of Preferred Stock and Preference Stock

-

-

-

-

-

-

801

780

-

-

Conversion of Series C-1 and D-1 Preferred Stock into common stock

-

-

-

-

-

-

-

47

5,531

-

Issuance of Series D-1 Preferred Stock

-

-

-

-

-

-

-

4,631

-

-

Reclassification of preferred stock no longer redeemable

-

-

-

-

-

-

-

5,792

58

388

Preferred stock dividend forfeited (earned)

-

-

-

-

-

-

-

-

-

466

Reclassification of Derivative Liabilities value due to removal of redemption and certain conversion features

-

-

-

-

-

-

-

12,418

17

-