L3 technologies, inc. (LLL)
Income statement / TTM
Mar'19Dec'18Sep'18Jun'18Mar'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16
Net sales:
Revenue, Net

10,573

10,244

10,047

9,821

9,623

9,623

9,573

8,687

8,899

9,178

9,210

0

0

0

Operating costs and expenses:
General and administrative expenses

1,586

1,601

1,599

1,583

1,559

1,559

1,520

0

0

0

-

-

-

-

Operating Costs and Expenses

9,407

9,138

8,729

8,582

-

0

-

0

0

-

8,252

0

0

0

Merger, acquisition and divestiture related expenses and losses

0

-

0

-

-

0

-

0

-

-

-

-

-

-

Goodwill impairment charge

-

-

-

-

-

-

-

-

-

-

-

0

-

-

Gain (Loss) on Disposition of Business

-

-

0

0

-

-

-

0

0

-

-

-

-

-

Operating Income (Loss)

1,162

1,120

1,112

1,072

1,045

1,045

1,031

1,007

990

943

958

0

0

0

Interest expense

-160

-164

-168

-170

-168

-168

-169

-165

-164

-165

-164

0

0

0

Interest and other income, net

35

37

30

17

11

11

9

10

14

17

17

0

0

0

Gain (Loss) on Extinguishment of Debt

-

-

0

0

-

-

-

0

0

-

-

-

0

-

Income from continuing operations before income taxes

968

924

905

871

888

888

871

850

838

788

804

0

0

0

Income Tax Expense (Benefit)

116

103

45

73

84

84

102

188

171

165

171

0

0

0

Income from continuing operations

852

821

860

798

804

804

769

662

667

623

633

0

0

0

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

189

205

228

107

-71

-71

-76

-70

51

39

91

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

1,041

1,026

1,088

905

733

733

693

592

718

662

724

0

0

0

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest

22

21

19

16

17

17

16

16

16

15

14

0

0

0

Net income attributable to L3

1,019

1,005

1,069

889

716

716

677

576

702

647

710

0

0

0

Earnings Per Share [Abstract]
Earnings Per Share, Basic [Abstract]
Continuing operations (in dollars per share)

2.74

2.86

2.57

2.36

2.40

2.40

3.41

1.83

2.44

1.97

2.07

1.91

1.90

2.11

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share

0.00

-0.01

0.00

2.42

0.20

0.20

0.29

-1.55

0.15

0.14

0.37

0.00

0.00

0.81

Basic earnings per share (in dollars per share)

2.74

2.85

2.57

4.78

2.60

2.60

3.70

0.28

2.59

2.11

2.44

1.91

1.90

2.92

Earnings Per Share, Diluted [Abstract]
Continuing operations (in dollars per share)

2.71

2.84

2.54

2.33

2.34

2.34

3.35

1.79

2.39

1.93

2.02

1.88

1.88

2.08

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share

0.00

-0.01

0.00

2.39

0.20

0.20

0.27

-1.51

0.15

0.14

0.36

0.00

0.00

0.79

Earnings Per Share, Diluted

2.71

2.83

2.54

4.72

2.54

2.54

3.62

0.28

2.54

2.07

2.38

1.88

1.88

2.87

Cash dividends declared per common share (in dollars per share)

0.85

0.80

0.80

0.80

0.80

0.80

0.75

0.75

0.75

0.75

0.70

0.70

0.70

0.70

Weighted average common shares outstanding:
Weighted Average Number of Shares Outstanding, Basic

79

78

78

78

78

78

78

78

78

77

77

77

77

77

Weighted Average Number of Shares Outstanding, Diluted

80

79

79

79

79

79

79

79

79

79

79

78

78

79

Product [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

7,451

7,165

7,033

6,881

6,775

6,775

6,733

6,760

6,676

6,634

6,453

0

0

0

Cost of Goods and services sold

5,596

5,345

5,201

5,066

4,970

4,970

4,967

4,414

4,580

4,801

4,879

0

0

0

Service [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

3,122

3,079

3,014

2,940

2,848

2,848

2,840

1,927

2,223

2,544

2,757

0

0

0

Cost of Goods and services sold

2,225

2,192

2,174

2,148

2,049

2,049

2,055

882

1,325

1,789

2,086

0

0

0