LIMELIGHT NETWORKS, INC. LLNW Income Statement

Limelight networks, inc. (LLNW)

Income statement / Yearly

Dec'19	Dec'18	Dec'17	Dec'16	Dec'15	Dec'14	Dec'13	Dec'12	Dec'11	Dec'10	Dec'09
Revenue from Contract with Customer, Excluding Assessed Tax
200,634	195,670	184,360	168,234	-	-	-	-	-	-	-
Revenue
-	-	-	-	170,912	162,259	173,433	180,236	171,292	154,223	131,663
Cost of revenue:
Cost of services
99,897	85,920	78,423	-	-	-	-	-	-	-	-
Cost of services
-	-	-	78,857	84,818	82,176	88,783	85,226	82,976	72,358	61,572
Depreciation — network
19,193	16,277	18,138	18,032	-	-	-	-	-	-	-
Depreciation network
-	-	-	-	17,975	16,673	22,942	27,992	28,030	22,224	24,051
Total cost of revenue
119,090	102,197	96,561	96,889	102,793	98,849	111,725	113,218	111,006	94,582	85,623
Gross profit
81,544	93,473	87,799	71,345	68,119	63,410	61,708	67,018	60,286	59,641	46,040
Operating expenses:
General and administrative
30,785	32,372	32,053	30,042	25,027	28,176	31,904	34,500	30,672	29,827	34,128
Sales and marketing
43,078	39,553	36,098	32,945	37,868	37,458	41,474	45,044	40,110	38,614	32,587
Research and development
22,534	24,075	25,342	24,335	28,016	20,965	22,003	20,182	17,163	10,841	7,937
Depreciation and amortization
872	2,313	2,376	2,452	2,929	3,529	5,804	5,843	4,787	2,460	2,351
Provision for litigation
-	-	-	54,000	0	-	-	-	-	-	-
Provision for litigation
-	-	-	-	-	0	-	-	-	-	-
Provision for litigation
-	-	-	-	-	-	-	-	-	-	-65,645
Total operating expenses
97,269	98,313	95,869	143,774	93,840	90,128	101,185	105,569	92,732	81,742	11,358
Operating loss
-15,725	-4,840	-8,070	-72,429	-25,721	-26,718	-39,477	-38,551	-32,446	-22,101	34,682
Other income (expense):
Interest expense
76	86	80	918	29	32	76	177	299	62	39
Interest income
427	670	494	123	317	276	321	356	752	910	1,345
Gain (Loss) Related to Litigation Settlement
0	14,900	0	0	-	-	-	-	-	-	-
Gain on sale of cost basis investment
-	-	-	-	-	-	-	9,420	0	-	-
Other, net
80	-264	452	-98	1,748	1,821	4,643	-602	-311	-250	-14
Total other income (expense)
431	15,220	866	-893	2,036	2,065	4,888	8,997	142	598	1,292
Income (loss) before income taxes
-15,294	10,380	-7,204	-73,322	-	-	-	-	-	-	-
Loss before income taxes
-	-	-	-	-23,685	-24,653	-34,589	-29,554	-32,304	-21,503	35,974
Income tax expense
750	538	426	603	267	203	387	481	-2,238	727	1,084
Loss from continuing operations
-	-	-	-	-	-24,856	-34,976	-30,035	-30,066	-22,230	34,890
Income from discontinued operations, net of income taxes
-	-	-	-	-	265	-426	-2,861	4,778	-1,879	-
Net Income (Loss) Attributable to Parent
-16,044	9,842	-7,630	-73,925	-23,952	-24,591	-35,402	-32,896	-25,288	-20,351	34,890
Net (loss) income per share:
Basic and diluted net loss per share, Continuing operations (in dollars per share)
-	-	-	-	-	-0.25	-0.36	-0.30	-	-	-
Basic and diluted net loss per share, Discontinued operations (in dollars per share)
-	-	-	-	-	0.00	-0.01	-0.02	-	-	-
Earnings Per Share [Abstract]
Basic and diluted net loss per share (in dollars per share)
-	-	-	-	-0.24	-0.25	-0.37	-0.32	-	-	-
Basic (in dollars per share)
-	-	-	-	-	-	-	-	-0.28	-0.24	0.41
Discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	0.05	0.02	-
Basic (in dollars per share)
-0.14	0.09	-0.07	-0.71	-	-	-	-	-0.23	-0.22	0.41
Diluted (in dollars per share)
-	-	-	-	-	-	-	-	-0.28	-0.24	0.40
Discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	0.05	0.02	-
Diluted (in dollars per share)
-0.14	0.08	-0.07	-0.71	-	-	-	-	-0.23	-0.22	0.40
Weighted average shares used in per share calculation:
Basic and diluted weighted average outstanding shares of common stock (in shares)
-	-	-	-	100,105	98,365	96,851	101,283	-	-	-
Basic (shares)
115,890	112,114	108,814	104,350	-	-	-	-	109,236	94,300	84,202
Diluted (shares)
115,890	120,010	108,814	104,350	-	-	-	-	109,236	94,300	87,972