Lockheed martin corporation (LMT)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Net sales
Total net sales

61,127

59,812

58,345

57,492

56,463

53,762

53,195

51,218

50,383

49,960

49,910

49,120

48,134

47,290

42,218

40,727

40,793

40,536

38,690

39,744

39,407

39,946

44,603

44,836

44,938

45,358

45,924

46,446

46,959

47,182

47,294

47,544

47,166

46,499

46,999

46,223

45,960

45,671

44,615

44,039

43,831

43,867

42,789

43,061

0

0

0

Cost of sales
Total cost of sales

52,857

51,445

50,159

49,448

48,659

46,488

46,154

44,498

43,760

43,589

43,556

42,982

42,422

41,889

37,748

36,544

36,469

36,044

34,263

35,139

34,832

35,263

39,878

40,202

40,421

41,171

41,480

42,166

42,731

42,986

43,065

43,339

43,227

42,755

43,166

42,597

42,198

41,827

40,744

39,971

39,793

39,720

38,664

38,731

0

0

0

Restructuring Charges

-

-

0

0

-

-

0

0

-

-

0

0

-

80

95

0

0

-

0

-

-

-

-

-

-

201

53

0

0

-

0

-

-

-

0

0

-

-

0

-

-

-

-

-

-

-

-

Gross profit

8,270

8,367

8,186

8,044

7,804

7,274

7,041

6,720

6,623

6,371

6,354

6,138

5,712

5,401

4,470

4,183

4,324

4,492

4,427

4,605

4,575

4,683

4,725

4,634

4,517

4,187

4,444

4,280

4,228

4,196

4,229

4,205

3,939

3,744

3,833

3,626

3,762

3,844

3,871

4,068

4,038

4,147

4,125

4,330

0

0

0

Other income, net

114

178

61

61

88

60

391

426

444

373

208

335

420

487

370

261

190

220

328

350

361

329

359

312

301

318

288

335

281

238

266

194

261

276

240

283

269

261

223

217

210

220

320

410

0

0

0

Operating profit

8,384

8,545

8,247

8,105

7,892

7,334

7,432

7,146

7,067

6,744

6,562

6,473

6,132

5,888

4,840

4,444

4,514

4,712

4,755

4,955

4,936

5,012

5,084

4,946

4,818

4,505

4,732

4,615

4,509

4,434

4,495

4,399

4,200

4,020

4,073

3,909

4,031

4,105

4,094

4,285

4,248

4,367

4,445

4,740

0

0

0

Interest expense

630

653

667

682

684

668

671

656

651

651

648

648

653

663

634

576

515

443

388

366

347

340

339

341

344

350

358

371

379

383

385

377

365

354

345

341

343

345

342

331

319

308

309

327

0

0

0

Other non-operating income (expense), net

-428

-651

-688

-737

-785

-828

-834

-841

-845

-847

-1,117

-898

-684

-471

26

26

28

30

8

8

6

5

0

0

0

-

-7

-4

16

21

-30

-39

-51

-35

-3

37

9

18

72

89

154

123

84

64

0

0

0

Earnings before income taxes

7,326

7,241

6,892

6,686

6,423

5,838

5,927

5,649

5,571

5,246

4,797

4,927

4,795

4,754

4,232

3,894

4,027

4,299

4,375

4,597

4,595

4,677

4,746

4,608

4,478

4,155

4,367

4,240

4,146

4,072

4,080

3,983

3,784

3,631

3,725

3,605

3,697

3,778

3,824

4,043

4,083

4,182

4,220

4,477

0

0

0

Income tax expense

1,083

1,011

907

836

830

792

2,951

3,183

3,313

3,356

1,223

1,227

1,151

1,093

875

870

973

1,173

1,269

1,359

1,397

1,424

1,548

1,456

1,356

1,205

1,336

1,324

1,308

1,327

1,206

1,171

1,005

964

932

920

1,046

1,164

1,250

1,240

1,263

1,215

1,255

1,416

0

0

0

Net earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

3,661

3,550

0

0

-

0

-

-

-

-

-

-

-

0

-

-

-

0

-

-

2,667

2,793

2,685

2,651

2,614

2,576

2,750

0

-

0

0

-

-

-

Net earnings from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

1,512

1,629

0

0

-

0

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-12

140

108

224

264

138

138

0

-

0

0

-

-

-

Net Income (Loss) Attributable to Parent

6,243

6,230

5,985

5,850

5,593

5,046

3,049

2,539

2,331

1,963

3,566

4,998

5,064

5,173

5,247

3,717

3,625

3,605

3,576

3,599

3,559

3,614

3,198

3,183

3,153

2,981

3,062

2,916

2,838

2,745

2,859

2,832

2,793

2,655

2,933

2,793

2,875

2,878

2,693

2,930

2,840

2,973

2,979

3,064

0

0

0

Earnings Per Share [Abstract]
Basic
Continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

2.97

3.64

2.97

2.65

-

2.45

-

-

-

-

-

-

-

2.62

-

-

-

2.25

-

-

2.16

2.01

2.18

1.59

2.29

1.55

1.94

1.40

-

2.06

1.89

-

-

-

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.03

4.38

0.40

0.30

-

0.35

-

-

-

-

-

-

-

0.10

-

-

-

-

-

-

-0.06

0.11

-0.02

-0.07

0.38

0.01

0.30

0.03

-

0.03

0.01

-

-

-

Basic (in dollars per share)

6.10

5.33

5.70

5.03

6.03

4.43

5.18

4.08

4.05

-2.56

3.35

3.31

2.72

2.94

8.02

3.37

2.95

3.06

2.80

2.98

2.78

2.87

2.81

2.81

2.92

1.52

2.72

2.68

2.37

1.76

2.25

2.41

2.06

2.10

2.12

2.16

1.52

2.67

1.56

2.24

1.43

2.05

2.09

1.90

1.69

1.97

2.21

Diluted
Continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

2.93

3.61

2.93

2.61

-

2.42

-

-

-

-

-

-

-

2.57

-

-

-

2.21

-

-

2.13

1.99

2.16

1.57

2.27

1.53

1.92

1.38

-

2.04

1.87

-

-

-

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.02

4.32

0.39

0.30

-

0.35

-

-

-

-

-

-

-

0.09

-

-

-

-

-

-

-0.06

0.11

-0.02

-0.07

0.37

0.01

0.30

0.03

-

0.03

0.01

-

-

-

Diluted (in dollars per share)

6.08

5.30

5.66

5.00

5.99

4.38

5.14

4.05

4.02

-2.54

3.32

3.28

2.69

2.91

7.93

3.32

2.91

3.01

2.77

2.94

2.74

2.82

2.76

2.76

2.87

1.50

2.66

2.64

2.33

1.74

2.21

2.38

2.03

2.07

2.10

2.14

1.50

2.64

1.54

2.22

1.41

2.01

2.07

1.88

1.68

1.92

2.15

Cash dividends paid per common share (in dollars per share)

2.40

-

2.20

2.20

2.20

-

2.00

2.00

2.00

-

1.82

1.82

1.82

-

1.65

1.65

1.65

-

1.50

1.50

1.50

-

1.33

1.33

1.33

-

1.15

1.15

1.15

-

1.00

1.00

1.00

-

0.75

0.75

0.75

-

0.63

0.63

0.63

-

0.57

0.57

0.57

0.42

0.42

Products
Total net sales

51,249

50,053

48,876

48,066

47,213

45,005

61,661

51,700

42,651

42,502

25,123

33,228

40,942

40,081

37,894

36,425

35,767

34,868

34,595

34,604

34,427

34,984

35,113

35,370

35,395

35,691

36,201

36,837

37,375

37,817

37,818

38,003

37,573

36,925

37,363

36,631

36,561

36,380

35,821

35,561

35,540

35,689

34,653

35,073

0

0

0

Total cost of sales

45,706

44,589

43,540

42,902

42,221

40,293

39,832

38,612

38,370

38,417

38,583

38,129

37,251

36,394

34,157

32,798

32,027

31,091

30,776

30,767

30,595

30,983

31,029

31,129

31,014

31,346

31,896

32,550

33,086

33,495

33,451

33,705

33,461

32,968

33,380

32,730

32,673

32,539

31,851

31,561

31,569

31,643

30,840

31,120

0

0

0

Services
Total net sales

9,878

9,759

9,469

9,426

9,250

8,757

11,690

9,638

7,732

7,458

4,631

5,772

7,192

7,209

4,324

4,302

5,026

5,668

4,095

5,140

4,980

4,962

9,490

9,466

9,543

9,667

9,723

9,609

9,584

9,365

9,476

9,541

9,593

9,574

9,636

9,592

9,399

9,291

8,794

8,478

8,291

8,178

8,136

7,988

0

0

0

Total cost of sales

8,897

8,731

8,464

8,323

8,096

7,738

7,794

7,237

6,928

6,673

6,707

6,507

6,420

6,423

3,730

3,665

4,310

4,824

3,358

4,338

4,185

4,184

8,356

8,330

8,404

8,588

8,670

8,622

8,600

8,383

8,459

8,443

8,505

8,514

8,617

8,635

8,497

8,382

8,017

7,739

7,525

7,406

7,267

7,186

0

0

0

Other unallocated, net
Total cost of sales

-1,746

-1,875

-1,845

-1,777

-1,754

-1,639

-1,998

-1,800

-1,538

-1,501

-1,304

-1,301

-1,249

-1,008

-286

-81

-30

47

114

34

52

96

127

377

637

841

859

916

967

1,060

1,132

1,152

1,125

1,137

991

915

808

686

698

671

699

671

557

425

0

0

0