Alliant energy corp (LNT)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues:
Electric utility

3,063

3,000

2,894

2,875

2,770

2,713

2,689

2,589

2,635

2,674

2,475

2,411

Gas utility

455

446

400

355

381

517

464

396

476

480

525

710

Other utility

46

48

47

48

57

66

71

56

62

64

92

102

Non-utility

82

39

39

40

44

53

51

52

46

42

333

445

Total revenues

3,647

3,534

3,382

3,320

3,253

3,350

3,276

3,094

3,221

3,262

3,427

3,669

Operating expenses:
Electric production fuel and purchased power

776

855

818

854

837

877

941

712

764

819

891

843

Electric transmission service

481

495

480

527

485

447

418

341

323

279

225

182

Purchased electric capacity

-

-

-

-

-

-

-

271

257

279

281

285

Cost of gas sold

221

232

211

194

219

327

276

217

295

304

347

519

Impairment of Long-Lived Assets Held-for-use

-

-

-

86

0

0

-

-

-

-

-

-

Other operation and maintenance

712

645

633

589

629

665

635

11

18

19

311

388

Other operation and maintenance

-

-

-

-

-

-

-

590

630

617

599

620

Depreciation and amortization

567

506

461

411

401

388

370

332

321

287

273

239

Taxes other than income taxes

110

104

105

102

103

101

99

98

98

95

100

102

Total operating expenses

2,870

2,840

2,711

2,765

2,676

2,806

2,742

2,574

2,708

2,702

3,031

3,182

Operating income

777

694

671

554

577

543

533

519

513

560

396

487

Other (income) and deductions:
Interest expense

272

247

215

196

187

180

172

156

158

162

154

125

Loss on early extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-203

-

Income (Loss) from Equity Method Investments

53

54

44

39

33

40

43

41

39

38

36

33

Allowance for funds used during construction

92

75

49

62

36

34

30

21

12

18

39

24

Other

-14

-7

-17

-16

0

1

0

4

4

4

4

18

Total other (income) and deductions

-141

-124

-138

-110

-115

-103

-97

-89

-102

-102

-276

-49

Income before income taxes

636

570

532

443

461

440

436

430

410

457

119

437

Income tax expense (benefit)

68

47

66

59

70

44

53

89

69

147

-9

139

Income from continuing operations, net of tax

567

522

466

384

390

395

382

340

341

310

128

298

Income from discontinued operations, net of tax

0

0

1

-2

-2

-2

-5

-5

-19

-3

0

8

Net Income (Loss) Attributable to Parent

567

522

467

381

388

393

376

335

321

306

129

306

Preferred dividend requirements of Interstate Power and Light Company

10

10

10

10

10

10

17

15

18

18

18

18

Net Income (Loss) Available to Common Stockholders, Basic

557

512

457

371

378

383

358

319

303

287

111

288

Weighted average number of common shares outstanding:
Weighted average number of common shares outstanding (basic and diluted) (in shares)

-

-

-

227

225

221

110

110

110

-

-

-

Basic (in shares)

238

233

229

-

-

-

-

-

-

110

110

110

Diluted (in shares)

239

233

229

-

-

-

-

-

-

110

110

110

Earnings per weighted average common share attributable to Alliant Energy common shareowners:
Income from continuing operations, net of tax

-

-

-

-

-

-

-

-

-

-

1.00

2.53

Income (loss) from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

0.01

0.08

Basic (in dollars per share)

2.34

2.19

1.99

-

-

-

-

-

-

-

1.01

2.61

Income from continuing operations, net of tax

-

-

-

-

-

-

-

-

-

-

1.00

2.53

Income (loss) from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

0.01

0.08

Diluted (in dollars per share)

2.33

2.19

1.99

-

-

-

-

-

-

-

1.01

2.61

Income from continuing operations, net of tax (in dollars per share)

-

-

-

1.65

1.69

1.74

3.29

2.93

2.92

2.64

-

-

Loss from discontinued operations, net of tax (in dollars per share)

-

-

-

-0.01

-0.01

-0.01

-0.06

-0.04

-0.18

-0.04

-

-

Earnings per weighted average common share attributable to Alliant Energy common shareowners (basic and diluted) (in dollars per share)

-

-

-

1.64

1.68

1.73

3.23

2.89

2.74

2.60

-

-

Amounts attributable to common shareowners:
Income from continuing operations, net of tax

557

512

455

373

380

385

364

324

323

291

110

279

Income from discontinued operations, net of tax

0

0

1

-2

-2

-2

-5

-5

-19

-3

0

8

Net Income (Loss) Available to Common Stockholders, Basic

557

512

457

371

378

383

358

319

303

287

111

288

Dividends declared per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

1.58

1.50

1.40

IPL [Member]
Electric utility

1,781

1,731

1,598

1,569

-

-

-

-

-

-

-

-

Gas utility

264

266

226

204

-

-

-

-

-

-

-

-

Other utility

44

45

45

46

-

-

-

-

-

-

-

-

Total revenues

2,089

2,042

1,870

1,820

-

-

-

-

-

-

-

-

Electric production fuel and purchased power

434

469

443

430

-

-

-

-

-

-

-

-

Electric transmission service

340

352

310

359

-

-

-

-

-

-

-

-

Cost of gas sold

119

129

115

111

-

-

-

-

-

-

-

-

Other operation and maintenance

404

402

396

376

-

-

-

-

-

-

-

-

Depreciation and amortization

326

283

245

210

-

-

-

-

-

-

-

-

Taxes other than income taxes

60

53

55

53

-

-

-

-

-

-

-

-

Total operating expenses

1,686

1,691

1,566

1,542

-

-

-

-

-

-

-

-

Operating income

402

350

304

277

-

-

-

-

-

-

-

-

Interest expense

126

119

112

103

-

-

-

-

-

-

-

-

Allowance for funds used during construction

49

42

31

52

-

-

-

-

-

-

-

-

Other

-6

-2

-7

-6

-

-

-

-

-

-

-

-

Total other (income) and deductions

-84

-79

-88

-57

-

-

-

-

-

-

-

-

Income before income taxes

318

271

216

219

-

-

-

-

-

-

-

-

Income tax expense (benefit)

24

-3

-10

-5

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

294

274

227

225

-

-

-

-

-

-

-

-

Preferred dividend requirements of Interstate Power and Light Company

10

10

10

10

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

284

264

216

215

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

284

264

216

215

-

-

-

-

-

-

-

-

WPL [Member]
Electric utility

1,282

1,269

1,295

1,305

-

-

-

-

-

-

-

-

Gas utility

191

180

174

151

-

-

-

-

-

-

-

-

Other utility

2

3

2

1

-

-

-

-

-

-

-

-

Total revenues

1,475

1,452

1,472

1,459

-

-

-

-

-

-

-

-

Electric production fuel and purchased power

342

386

374

423

-

-

-

-

-

-

-

-

Electric transmission service

141

142

170

168

-

-

-

-

-

-

-

-

Cost of gas sold

101

102

95

83

-

-

-

-

-

-

-

-

Other operation and maintenance

260

241

238

209

-

-

-

-

-

-

-

-

Depreciation and amortization

235

219

212

192

-

-

-

-

-

-

-

-

Taxes other than income taxes

46

47

46

44

-

-

-

-

-

-

-

-

Total operating expenses

1,128

1,139

1,139

1,121

-

-

-

-

-

-

-

-

Operating income

347

312

333

337

-

-

-

-

-

-

-

-

Interest expense

102

97

93

91

-

-

-

-

-

-

-

-

Income (Loss) from Equity Method Investments

-

-

-

39

-

-

-

-

-

-

-

-

Allowance for funds used during construction

43

33

18

10

-

-

-

-

-

-

-

-

Other

-6

-4

-9

-10

-

-

-

-

-

-

-

-

Total other (income) and deductions

-64

-68

-85

-51

-

-

-

-

-

-

-

-

Income before income taxes

282

244

248

286

-

-

-

-

-

-

-

-

Income tax expense (benefit)

49

36

61

93

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

233

208

186

192

-

-

-

-

-

-

-

-

Net income attributable to noncontrolling interest

-

-

-

2

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

-

-

-

190

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

-

-

-

190

-

-

-

-

-

-

-

-